Vista Outdoor Inc. (VSTO)
USD 44.63
(0.54%)
USD 44.63
(0.54%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 2.74 Billion | 3.07 Billion | 3.04 Billion | 2.22 Billion | 1.75 Billion | 2.05 Billion |
| Cost of Revenue | 1.88 Billion | 2.04 Billion | 1.93 Billion | 1.59 Billion | 1.39 Billion | 1.64 Billion |
| Gross Profit | 859.88 Million | 1.03 Billion | 1.1 Billion | 632.96 Million | 358.76 Million | 415.68 Million |
| Operating Expenses | 575.58 Million | 548.68 Million | 463.01 Million | 359.99 Million | 325.55 Million | 404.79 Million |
| Selling, General and Administrative Expenses | 525.94 Million | 504.47 Million | 434.27 Million | 337.46 Million | 302.55 Million | 377.04 Million |
| Research and Development Expenses | 49.64 Million | 44.2 Million | 28.73 Million | 22.53 Million | 22.99 Million | 27.74 Million |
| Other Expenses | - | 2.12 Million | - | - | -433 Thousand | -6.79 Million |
| Cost and Expenses | 2.46 Billion | 2.59 Billion | 2.39 Billion | 1.95 Billion | 1.72 Billion | 2.04 Billion |
| Operating Income | 284.3 Million | 484.33 Million | 646.22 Million | 272.96 Million | 32.78 Million | 10.89 Million |
| Interest Expense | 62.94 Million | 59.31 Million | 25.26 Million | 25.57 Million | 38.79 Million | 57.19 Million |
| Income Tax Expense | -8.97 Million | 60.38 Million | 147.73 Million | -6.62 Million | -15.94 Million | -25.82 Million |
| Earnings before Tax | -14.48 Million | 50.66 Million | 620.95 Million | 259.38 Million | -171.02 Million | -674.27 Million |
| Net Income | -5.5 Million | -9.71 Million | 473.22 Million | 266.01 Million | -155.07 Million | -648.44 Million |
| Earnings Per Share Basic | -0.10 | -0.17 | 8.27 | 4.57 | -2.68 | -11.27 |
| Earnings Per Share Diluted | -0.10 | -0.17 | 8.00 | 4.44 | -2.68 | -11.27 |
| Weighted Average Shares Outstanding | 57.94 Million | 56.6 Million | 57.19 Million | 58.24 Million | 57.84 Million | 57.53 Million |
| Weighted Average Shares Outstanding (Diluted) | 57.94 Million | 56.6 Million | 59.13 Million | 59.9 Million | 57.84 Million | 57.54 Million |
| Gross Margin | 0.31 | 0.33 | 0.36 | 0.28 | 0.20 | 0.20 |
| EBIT Margin | 0.14 | 0.19 | 0.24 | 0.15 | 0.06 | 0.04 |
| Profit Margin | -0.00 | -0.00 | 0.16 | 0.12 | -0.09 | -0.32 |
| EBITDA | 389.29 Million | 576.42 Million | 718.56 Million | 338.07 Million | -64.37 Million | -539.57 Million |
| Earnings Before Tax Margin | 0.10 | 0.16 | 0.21 | 0.12 | 0.02 | 0.01 |
| Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
|---|---|---|---|---|---|---|
| Revenue | 693.66 Million | 2.74 Billion | 682.25 Million | 676.8 Million | 693.33 Million | 3.07 Billion |
| Cost of Revenue | 473.16 Million | 1.88 Billion | 479.4 Million | 467.93 Million | 466.57 Million | 2.04 Billion |
| Gross Profit | 220.5 Million | 859.88 Million | 202.85 Million | 208.87 Million | 226.75 Million | 1.03 Billion |
| Operating Expenses | 157.97 Million | 575.58 Million | 164.08 Million | 133.08 Million | 134.57 Million | 548.68 Million |
| Selling, General and Administrative Expenses | 144.88 Million | - | 151.82 Million | 120.88 Million | 122.49 Million | - |
| Research and Development Expenses | 13.09 Million | - | 12.26 Million | 12.2 Million | 12.08 Million | - |
| Other Expenses | 2.63 Million | 1 Million | 86 Thousand | -1.17 Million | -541 Thousand | 2.12 Million |
| Cost and Expenses | 631.13 Million | 2.46 Billion | 643.49 Million | 601.02 Million | 601.14 Million | 2.59 Billion |
| Operating Income | 62.53 Million | 284.3 Million | -180.04 Million | 75.78 Million | 92.18 Million | 484.33 Million |
| Interest Expense | -14.86 Million | 62.94 Million | 15.22 Million | 16.64 Million | 16.21 Million | 59.31 Million |
| Income Tax Expense | 7.14 Million | -8.97 Million | -46.99 Million | 13.54 Million | 17.32 Million | 60.38 Million |
| Earnings before Tax | 47.31 Million | -14.48 Million | -195.19 Million | 57.96 Million | 75.42 Million | 50.66 Million |
| Net Income | 40.16 Million | -5.5 Million | -148.19 Million | 44.42 Million | 58.1 Million | -9.71 Million |
| Earnings Per Share Basic | 0.69 | - | -2.55 | 0.77 | 1.01 | - |
| Earnings Per Share Diluted | 0.69 | - | -2.55 | 0.76 | 0.99 | - |
| Weighted Average Shares Outstanding | 58.16 Million | 57.94 Million | 58.07 Million | 58.04 Million | 57.45 Million | 56.6 Million |
| Weighted Average Shares Outstanding (Diluted) | 58.51 Million | 57.94 Million | 58.07 Million | 58.29 Million | 58.54 Million | 56.6 Million |
| Gross Margin | 0.32 | 0.31 | 0.30 | 0.31 | 0.33 | 0.33 |
| EBIT Margin | 0.13 | - | 0.09 | 0.15 | 0.17 | - |
| Profit Margin | 0.06 | -0.00 | -0.22 | 0.07 | 0.08 | -0.00 |
| EBITDA | 87.01 Million | - | 63.85 Million | 99.49 Million | 116.57 Million | - |
| Earnings Before Tax Margin | 0.09 | 0.10 | -0.26 | 0.11 | 0.13 | 0.16 |
LTM
DUTI
3035
COCH
ICL
DSEEY