DroneShield Limited (DRSHF)
USD 0.42
(4.48%)
USD 0.42
(4.48%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 55.07 Million | 16.8 Million | 10.46 Million | 5.02 Million | 3.28 Million | 953.85 Thousand |
| Cost of Revenue | 15.13 Million | 4.97 Million | 2.84 Million | 1.82 Million | 1.61 Million | 511.45 Thousand |
| Gross Profit | 39.94 Million | 11.83 Million | 7.61 Million | 3.19 Million | 1.67 Million | 442.4 Thousand |
| Operating Expenses | 36.38 Million | 16.04 Million | 15 Million | 11.43 Million | 10.81 Million | 7.86 Million |
| Selling, General and Administrative Expenses | 25.32 Million | 3.7 Million | 4.19 Million | 4.45 Million | 3.74 Million | 2.49 Million |
| Research and Development Expenses | 11.06 Million | 6.61 Million | 5.56 Million | 3.28 Million | 3.17 Million | 2.19 Million |
| Other Expenses | - | 332.51 Thousand | 441.68 Thousand | 834.03 Thousand | 289.39 Thousand | 221.08 Thousand |
| Cost and Expenses | 51.52 Million | 21.01 Million | 17.85 Million | 13.26 Million | 12.42 Million | 8.37 Million |
| Operating Income | 3.55 Million | -4.21 Million | -7.38 Million | -8.23 Million | -9.13 Million | -7.42 Million |
| Interest Expense | - | 56.7 Thousand | 10.44 Thousand | 35.32 Thousand | - | - |
| Income Tax Expense | -6.16 Million | -1.97 Million | -1.08 Million | -883.59 Thousand | -485.35 Thousand | -397.55 Thousand |
| Earnings before Tax | 3.16 Million | -2.92 Million | -6.39 Million | -6.75 Million | -8.18 Million | -6.73 Million |
| Net Income | 9.33 Million | -949.3 Thousand | -5.31 Million | -5.86 Million | -7.69 Million | -6.33 Million |
| Earnings Per Share Basic | 0.02 | -0.00 | -0.01 | -0.02 | -0.04 | -0.04 |
| Earnings Per Share Diluted | 0.02 | -0.00 | -0.01 | -0.02 | -0.04 | -0.04 |
| Weighted Average Shares Outstanding | 466.71 Million | 429.98 Million | 397.91 Million | 299.1 Million | 214.03 Million | 168.49 Million |
| Weighted Average Shares Outstanding (Diluted) | 475.49 Million | 429.98 Million | 397.91 Million | 299.1 Million | 214.03 Million | 168.49 Million |
| Gross Margin | 0.73 | 0.70 | 0.73 | 0.64 | 0.51 | 0.46 |
| EBIT Margin | 0.05 | -0.20 | -0.66 | -1.51 | -2.59 | -7.32 |
| Profit Margin | 0.17 | -0.06 | -0.51 | -1.17 | -2.34 | -6.64 |
| EBITDA | 2.56 Million | -3.28 Million | -6.87 Million | -7.6 Million | -8.5 Million | -6.98 Million |
| Earnings Before Tax Margin | 0.06 | -0.25 | -0.71 | -1.64 | -2.78 | -7.78 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 11.99 Million | 11.99 Million | 54.08 Million | 42.74 Million | 21.76 Million | 11.34 Million |
| Cost of Revenue | 3.3 Million | 3.3 Million | 15.13 Million | 12.79 Million | 6.39 Million | 2.34 Million |
| Gross Profit | 8.68 Million | 8.68 Million | 38.95 Million | 29.94 Million | 15.36 Million | 9 Million |
| Operating Expenses | 11.33 Million | 11.33 Million | 36.36 Million | 23.88 Million | 12.31 Million | 12.49 Million |
| Selling, General and Administrative Expenses | 6.92 Million | 6.92 Million | - | 17.26 Million | 8.63 Million | 8.06 Million |
| Research and Development Expenses | 4.4 Million | 4.4 Million | - | 6.62 Million | 3.31 Million | 4.43 Million |
| Other Expenses | - | - | -372.34 Thousand | - | - | - |
| Cost and Expenses | 14.64 Million | 14.64 Million | 51.49 Million | 36.68 Million | 18.71 Million | 14.84 Million |
| Operating Income | -2.64 Million | -2.64 Million | 2.59 Million | 6.06 Million | 3.46 Million | -3.49 Million |
| Interest Expense | - | - | 26.78 Thousand | - | - | - |
| Income Tax Expense | 197.57 Thousand | 197.57 Thousand | -6.16 Million | -6.16 Million | 3.08 Million | 4.00 |
| Earnings before Tax | -2.59 Million | -2.59 Million | 3.16 Million | 6.1 Million | 3.05 Million | -2.93 Million |
| Net Income | -2.4 Million | -2.4 Million | 9.33 Million | 12.26 Million | 6.13 Million | -2.93 Million |
| Earnings Per Share Basic | -0.00 | -0.00 | - | 0.02 | 0.01 | -0.01 |
| Earnings Per Share Diluted | -0.00 | -0.00 | - | 0.02 | 0.01 | -0.01 |
| Weighted Average Shares Outstanding | 615.05 Million | 615.05 Million | 464.02 Million | 611.45 Million | 458.53 Million | 486.52 Million |
| Weighted Average Shares Outstanding (Diluted) | 614.95 Million | 614.95 Million | 475.49 Million | 611.45 Million | 464.47 Million | 486.52 Million |
| Gross Margin | 0.72 | 0.72 | 0.72 | 0.70 | 0.71 | 0.79 |
| EBIT Margin | -0.19 | -0.19 | - | 0.16 | 0.17 | -0.24 |
| Profit Margin | -0.20 | -0.20 | 0.17 | 0.29 | 0.28 | -0.26 |
| EBITDA | -2.28 Million | -2.28 Million | - | 6.85 Million | 3.72 Million | -2.77 Million |
| Earnings Before Tax Margin | -0.22 | -0.22 | 0.05 | 0.14 | 0.16 | -0.31 |
603727
4685
FTDR
UUGWF
9626
4012