USD 0.42
(4.48%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 97.05 Million | 25.2 Million | 18.34 Million | 23.12 Million | 9.37 Million | 3.96 Million |
Total Current Assets | 84.64 Million | 22.26 Million | 17.26 Million | 22.01 Million | 7.79 Million | 3.16 Million |
Cash And Short Term Investments | 56.77 Million | 10.21 Million | 9.49 Million | 16.28 Million | 5.48 Million | 1.22 Million |
Cash and Cash Equivalents | 56.69 Million | 10.14 Million | 9.41 Million | 7.85 Million | 5.48 Million | 1.22 Million |
Short Term Investments | 74.99 Thousand | 75 Thousand | 75 Thousand | 8.43 Million | - | - |
Net Receivables | 2.67 Million | 6.87 Million | 520.36 Thousand | 3.48 Million | 1.33 Million | 1.17 Million |
Inventory | 18.57 Million | 3.73 Million | 6.91 Million | 2.01 Million | 725.92 Thousand | 642.5 Thousand |
Other Current Assets | 6.61 Million | 1.43 Million | 338.76 Thousand | 224.34 Thousand | 246.39 Thousand | 115.32 Thousand |
Total Non-Current Assets | 12.4 Million | 2.93 Million | 1.07 Million | 1.11 Million | 1.58 Million | 806.25 Thousand |
Net PPE | 4.97 Million | 2.89 Million | 990.24 Thousand | 1.07 Million | 1.54 Million | 790.07 Thousand |
Good Will And Intangible Assets | 33.87 Thousand | 28.79 Thousand | 38.22 Thousand | 40.2 Thousand | 37.63 Thousand | 16.17 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 33.87 Thousand | 28.79 Thousand | 38.22 Thousand | 40.2 Thousand | 37.63 Thousand | 16.17 Thousand |
Long-Term Investments | 1.11 Million | 42.9 Thousand | 42.9 Thousand | - | - | - |
Tax Assets | 5.36 Million | 2.9 Million | - | - | - | - |
Other Non Current Assets | 913.85 Thousand | -2.93 Million | -1.07 Million | -1.11 Million | -1.58 Million | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 22.54 Million | 6.2 Million | 2.75 Million | 3.53 Million | 2.72 Million | 1.9 Million |
Total Current Liabilities | 20.22 Million | 6.14 Million | 2.66 Million | 3.3 Million | 2.39 Million | 1.9 Million |
Account Payables | 3.48 Million | 564.23 Thousand | 478.38 Thousand | 884.36 Thousand | 397.99 Thousand | 184.31 Thousand |
Tax Payables | 370.43 Thousand | - | - | - | - | - |
Short Term Debt | 451.43 Thousand | 596.09 Thousand | 209.56 Thousand | 242.5 Thousand | 151.23 Thousand | -1.31 Million |
Deferred Revenue | 14.54 Million | 4.55 Million | 1.56 Million | 184 Thousand | 1.25 Million | 1.44 Million |
Other Current Liabilities | 1.73 Million | 427.23 Thousand | 408.63 Thousand | 1.99 Million | 595.73 Thousand | 1.59 Million |
Total Non Current Liabilities | 2.31 Million | 64.76 Thousand | 93.79 Thousand | 234.06 Thousand | 328.7 Thousand | - |
Long-Term Debt | 2.17 Million | - | 38.8 Thousand | 234.06 Thousand | 328.7 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 140.71 Thousand | 64.76 Thousand | 54.99 Thousand | - | - | - |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 74.51 Million | 18.99 Million | 15.58 Million | 19.58 Million | 6.65 Million | 2.06 Million |
Stock Holders Equity | 74.51 Million | 18.99 Million | 15.58 Million | 19.58 Million | 6.65 Million | 2.06 Million |
Common Stock | 80.37 Million | 40.53 Million | 36.98 Million | 37.28 Million | 21.01 Million | 11.62 Million |
Retained Earnings | -11.34 Million | -26.62 Million | -26.69 Million | -25.45 Million | -20.49 Million | -16.9 Million |
Accumulated other comprehensive income | 5.47 Million | 5.08 Million | 5.29 Million | 7.76 Million | 6.13 Million | 7.34 Million |
Common Stock Equity | 74.51 Million | 18.99 Million | 15.58 Million | 19.58 Million | 6.65 Million | 2.06 Million |
Capital Lease Obligation | 2.17 Million | 526.04 Thousand | 191.78 Thousand | 326.56 Thousand | 447.23 Thousand | - |
Total Investments | 1.19 Million | 117.9 Thousand | 117.9 Thousand | 8.43 Million | - | - |
Total Debt | 2.62 Million | 596.09 Thousand | 248.37 Thousand | 476.56 Thousand | 479.94 Thousand | - |
Net Debt | -54.07 Million | -9.54 Million | -9.17 Million | -7.38 Million | -5 Million | -1.22 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 225.61 Million | 225.61 Million | 97.05 Million | 97.05 Million | 97.05 Million | 66.98 Million |
Total Current Assets | 205.07 Million | 205.07 Million | 84.64 Million | 84.64 Million | 84.64 Million | 64.08 Million |
Cash And Short Term Investments | 144.42 Million | 144.42 Million | 56.77 Million | 56.77 Million | 56.77 Million | 42.4 Million |
Cash and Cash Equivalents | 134.28 Million | 134.28 Million | 56.69 Million | 56.69 Million | 56.69 Million | 12.16 Million |
Short Term Investments | 10.13 Million | 10.13 Million | 74.99 Thousand | 74.99 Thousand | 75 Thousand | 30.23 Million |
Net Receivables | 9.32 Million | 9.32 Million | 2.67 Million | 2.67 Million | 1.97 Million | 5.19 Million |
Inventory | 41.86 Million | 41.86 Million | 18.57 Million | 18.57 Million | 18.57 Million | 12.78 Million |
Other Current Assets | 1.16 Million | 1.16 Million | 6.61 Million | 6.61 Million | 7.32 Million | 3.7 Million |
Total Non-Current Assets | 20.54 Million | 20.54 Million | 12.4 Million | 12.4 Million | 12.4 Million | 2.9 Million |
Net PPE | 12.29 Million | 12.29 Million | 4.97 Million | 4.97 Million | 5.89 Million | 2.87 Million |
Good Will And Intangible Assets | 31.03 Thousand | 31.03 Thousand | 33.87 Thousand | 33.87 Thousand | 33.87 Thousand | 30.67 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 31.03 Thousand | 31.03 Thousand | 33.87 Thousand | 33.87 Thousand | 33.87 Thousand | 30.67 Thousand |
Long-Term Investments | 1.11 Million | 1.11 Million | 1.11 Million | 1.11 Million | 1.11 Million | - |
Tax Assets | 7.09 Million | - | 5.36 Million | 5.36 Million | - | - |
Other Non Current Assets | - | 7.09 Million | 913.85 Thousand | 913.85 Thousand | 5.36 Million | -2.9 Million |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 35.02 Million | 35.02 Million | 22.54 Million | 22.54 Million | 22.54 Million | 12.11 Million |
Total Current Liabilities | 29.46 Million | 29.46 Million | 20.22 Million | 20.22 Million | 20.22 Million | 11.82 Million |
Account Payables | 5.23 Million | 5.23 Million | 3.48 Million | 3.48 Million | 3.48 Million | 2.59 Million |
Tax Payables | 1.27 Million | - | 370.43 Thousand | 370.43 Thousand | - | - |
Short Term Debt | 1.24 Million | - | 451.43 Thousand | 451.43 Thousand | - | 322.23 Thousand |
Deferred Revenue | 19.03 Million | - | 14.54 Million | 14.54 Million | - | 5.97 Million |
Other Current Liabilities | 3.95 Million | 24.23 Million | 1.73 Million | 1.73 Million | 16.73 Million | 2.93 Million |
Total Non Current Liabilities | 5.55 Million | 5.55 Million | 2.31 Million | 2.31 Million | 2.31 Million | 289.6 Thousand |
Long-Term Debt | - | - | 2.17 Million | 2.17 Million | 2.17 Million | 212.23 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.55 Million | 5.55 Million | 140.71 Thousand | 140.71 Thousand | 140.71 Thousand | 77.37 Thousand |
Other Liabilities | - | - | 1.00 | 1.00 | - | 1.00 |
Total Equity | 190.59 Million | 190.59 Million | 74.51 Million | 74.51 Million | 74.51 Million | 54.87 Million |
Stock Holders Equity | 190.59 Million | 190.59 Million | 74.51 Million | 74.51 Million | 74.51 Million | 54.87 Million |
Common Stock | 198.56 Million | 198.56 Million | 80.37 Million | 80.37 Million | 80.37 Million | 78.69 Million |
Retained Earnings | -15.13 Million | -15.13 Million | -11.34 Million | -11.34 Million | -11.34 Million | -29.55 Million |
Accumulated other comprehensive income | 7.15 Million | 7.15 Million | 5.47 Million | 5.47 Million | 5.47 Million | 5.73 Million |
Common Stock Equity | 190.59 Million | 190.59 Million | 74.51 Million | 74.51 Million | 74.51 Million | 54.87 Million |
Capital Lease Obligation | 6.55 Million | 6.55 Million | 2.17 Million | 2.17 Million | 2.62 Million | 212.23 Thousand |
Total Investments | 11.25 Million | 11.25 Million | 1.19 Million | 1.19 Million | 1.19 Million | 30.23 Million |
Total Debt | 6.55 Million | - | 2.62 Million | 2.62 Million | 2.17 Million | 534.46 Thousand |
Net Debt | -127.73 Million | -134.28 Million | -54.07 Million | -54.07 Million | -54.52 Million | -11.63 Million |
603727
4685
FTDR
UUGWF
9626
4012