JPY 1365.0
(-0.22%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 4.06 Billion | 3.48 Billion | 3.09 Billion | 2.48 Billion | 2.04 Billion | 1.92 Billion |
Total Current Assets | 3.48 Billion | 2.93 Billion | 2.56 Billion | 2.24 Billion | 1.79 Billion | 1.67 Billion |
Cash And Short Term Investments | 2.46 Billion | 2.06 Billion | 1.76 Billion | 1.7 Billion | 1.21 Billion | 1.07 Billion |
Cash and Cash Equivalents | 2.46 Billion | 2.06 Billion | 1.76 Billion | 1.7 Billion | 1.21 Billion | 1.07 Billion |
Short Term Investments | - | - | - | -20.21 Million | -22.64 Million | -17.43 Million |
Net Receivables | 939.69 Million | 804.65 Million | 707.91 Million | 507.61 Million | 542.93 Million | 557.04 Million |
Inventory | 27.51 Million | 13.49 Million | 35.16 Million | 29.46 Million | 39.49 Million | 43.99 Million |
Other Current Assets | 48.75 Million | 50.7 Million | 55.51 Million | 1.71 Million | 1.94 Million | 2.38 Million |
Total Non-Current Assets | 582.02 Million | 555.23 Million | 529.94 Million | 241.27 Million | 246.1 Million | 247.42 Million |
Net PPE | 77.88 Million | 54.42 Million | 36.29 Million | 40.63 Million | 45.91 Million | 50.32 Million |
Good Will And Intangible Assets | 216.18 Million | 249.41 Million | 283.11 Million | 15.82 Million | 28.68 Million | 47.97 Million |
Good Will | 215.3 Million | 245.69 Million | 276.31 Million | 2.54 Million | 3.46 Million | 4.38 Million |
Intangible Assets | 887 Thousand | 3.72 Million | 6.8 Million | 13.28 Million | 25.22 Million | 43.58 Million |
Long-Term Investments | 6.33 Million | 6.33 Million | 6.33 Million | 27.96 Million | 30.39 Million | 30.63 Million |
Tax Assets | 112.33 Million | 104.38 Million | 90.18 Million | 88.37 Million | 70.96 Million | 49.85 Million |
Other Non Current Assets | 169.27 Million | 140.67 Million | 114.01 Million | 68.48 Million | 70.13 Million | 68.64 Million |
Other Assets | 1.00 | 2000.00 | 3000.00 | 4000.00 | 2000.00 | 3000.00 |
Total Liabilities | 1.06 Billion | 943.9 Million | 939.17 Million | 681.31 Million | 571.27 Million | 584.59 Million |
Total Current Liabilities | 800.8 Million | 697.05 Million | 657.69 Million | 496.93 Million | 403.52 Million | 415.01 Million |
Account Payables | 269.64 Million | 200.61 Million | 151 Million | 109.04 Million | 122.53 Million | 143.28 Million |
Tax Payables | 119.96 Million | 96.36 Million | 103.82 Million | 93.19 Million | 21.25 Million | 33.13 Million |
Short Term Debt | 119.96 Million | -2.77 Million | 50 Million | - | 20.59 Million | 59.45 Million |
Deferred Revenue | 6.54 Million | 2.77 Million | 103.82 Million | - | 118.53 Million | 33.13 Million |
Other Current Liabilities | 404.64 Million | 496.44 Million | 352.86 Million | 387.88 Million | 141.86 Million | 179.14 Million |
Total Non Current Liabilities | 260.49 Million | 246.84 Million | 281.48 Million | 184.38 Million | 167.74 Million | 169.58 Million |
Long-Term Debt | - | - | 66.66 Million | - | - | 20.59 Million |
Deferred Revenue Non Current | - | - | -1.73 Million | - | - | -6.57 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 260.49 Million | 245.98 Million | 214.82 Million | 181.05 Million | 162.81 Million | 148.98 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3 Billion | 2.54 Billion | 2.15 Billion | 1.8 Billion | 1.47 Billion | 1.33 Billion |
Stock Holders Equity | 3 Billion | 2.54 Billion | 2.15 Billion | 1.8 Billion | 1.47 Billion | 1.33 Billion |
Common Stock | 45.52 Million | 86.65 Million | 77.88 Million | 74.61 Million | 50 Million | 50 Million |
Retained Earnings | 2.77 Billion | 2.4 Billion | 2.03 Billion | 1.62 Billion | 1.36 Billion | 1.22 Billion |
Accumulated other comprehensive income | 104.18 Million | -6.53 Million | -4.03 Million | 58.3 Million | 61.32 Million | 64.43 Million |
Common Stock Equity | 3 Billion | 2.54 Billion | 2.15 Billion | 1.8 Billion | 1.47 Billion | 1.33 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 6.33 Million | 6.33 Million | 6.33 Million | 7.74 Million | 7.74 Million | 13.19 Million |
Total Debt | - | - | 116.66 Million | - | 20.59 Million | 80.04 Million |
Net Debt | -2.46 Billion | -2.06 Billion | -1.65 Billion | -1.7 Billion | -1.19 Billion | -993.39 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 4.36 Billion | 4.23 Billion | 4.06 Billion | 4.06 Billion | 3.94 Billion | 3.65 Billion |
Total Current Assets | 3.79 Billion | 3.62 Billion | 3.48 Billion | 3.48 Billion | 3.3 Billion | 3.07 Billion |
Cash And Short Term Investments | 2.78 Billion | 2.48 Billion | 2.46 Billion | 2.46 Billion | 2.39 Billion | 2.29 Billion |
Cash and Cash Equivalents | 2.78 Billion | 2.48 Billion | 2.46 Billion | 2.46 Billion | 2.39 Billion | 2.29 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 928.55 Million | 1.04 Billion | 939.69 Million | 939.69 Million | 846.04 Million | 709.97 Million |
Inventory | 6.52 Million | 21.94 Million | 27.51 Million | 27.51 Million | 16.25 Million | 24.27 Million |
Other Current Assets | 76.81 Million | 72.41 Million | 48.75 Million | 48.75 Million | 50.49 Million | 49.67 Million |
Total Non-Current Assets | 572.8 Million | 610.27 Million | 582.02 Million | 582.02 Million | 637.27 Million | 577.09 Million |
Net PPE | 71.09 Million | 74.82 Million | 77.88 Million | 77.88 Million | 82.56 Million | 73.27 Million |
Good Will And Intangible Assets | 200.98 Million | 208.62 Million | 216.18 Million | 216.18 Million | 224.27 Million | 232.65 Million |
Good Will | 200.45 Million | 207.87 Million | 215.3 Million | 215.3 Million | 222.72 Million | 230.38 Million |
Intangible Assets | 531 Thousand | 749 Thousand | 887 Thousand | 887 Thousand | 1.54 Million | 2.27 Million |
Long-Term Investments | - | - | 6.33 Million | 6.33 Million | - | - |
Tax Assets | - | - | 112.33 Million | 112.33 Million | - | - |
Other Non Current Assets | 300.73 Million | 326.82 Million | 169.27 Million | 169.27 Million | 330.43 Million | 271.16 Million |
Other Assets | - | - | 1.00 | 1.00 | 1000.00 | 2000.00 |
Total Liabilities | 1.12 Billion | 1.12 Billion | 1.06 Billion | 1.06 Billion | 1.09 Billion | 913.59 Million |
Total Current Liabilities | 850.41 Million | 859.06 Million | 800.8 Million | 800.8 Million | 838.84 Million | 662.7 Million |
Account Payables | 252.81 Million | 273.32 Million | 269.64 Million | 269.64 Million | 245.24 Million | 209.83 Million |
Tax Payables | 159.79 Million | 116.91 Million | 119.96 Million | 119.96 Million | 129 Million | 123.3 Million |
Short Term Debt | - | - | 119.96 Million | 119.96 Million | - | - |
Deferred Revenue | - | - | 6.54 Million | 6.54 Million | - | - |
Other Current Liabilities | 597.6 Million | 585.74 Million | 404.64 Million | 404.64 Million | 593.59 Million | 452.86 Million |
Total Non Current Liabilities | 277.4 Million | 266.36 Million | 260.49 Million | 260.49 Million | 259.5 Million | 250.89 Million |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 277.4 Million | 266.36 Million | 260.49 Million | 260.49 Million | 259.5 Million | 250.89 Million |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | 3.23 Billion | 3.1 Billion | 3 Billion | 3 Billion | 2.84 Billion | 2.74 Billion |
Stock Holders Equity | 3.23 Billion | 3.1 Billion | 3 Billion | 3 Billion | 2.84 Billion | 2.74 Billion |
Common Stock | 63.75 Million | 61.95 Million | 45.52 Million | 45.52 Million | 38.77 Million | 35.06 Million |
Retained Earnings | 3.02 Billion | 2.89 Billion | 2.77 Billion | 2.82 Billion | 2.67 Billion | 2.58 Billion |
Accumulated other comprehensive income | - | - | 104.18 Million | 54.18 Million | - | - |
Common Stock Equity | 3.23 Billion | 3.1 Billion | 3 Billion | 3 Billion | 2.84 Billion | 2.74 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | 6.33 Million | 6.33 Million | - | - |
Total Debt | - | - | - | - | - | - |
Net Debt | -2.78 Billion | -2.48 Billion | -2.46 Billion | -2.46 Billion | -2.39 Billion | -2.29 Billion |
DRSHF
603727
4685
PNCINFRA
UUGWF
9626