HKD 151.4
(-1.94%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 22.52 Billion | 21.89 Billion | 19.38 Billion | 11.99 Billion | 6.77 Billion | 4.12 Billion |
Cost of Revenue | 17.08 Billion | 18.04 Billion | 15.34 Billion | 9.15 Billion | 5.58 Billion | 3.27 Billion |
Gross Profit | 5.44 Billion | 3.84 Billion | 4.04 Billion | 2.84 Billion | 1.19 Billion | 855.43 Million |
Operating Expenses | 10.5 Billion | 12.2 Billion | 10.47 Billion | 5.98 Billion | 2.68 Billion | 1.58 Billion |
Selling, General and Administrative Expenses | 6.03 Billion | 7.44 Billion | 7.63 Billion | 4.46 Billion | 1.79 Billion | 1.04 Billion |
Research and Development Expenses | 4.46 Billion | 4.76 Billion | 2.83 Billion | 1.51 Billion | 894.41 Million | 537.48 Million |
Other Expenses | - | 157.94 Million | 10.41 Million | 95.64 Million | 26.41 Million | 26.45 Million |
Cost and Expenses | 27.59 Billion | 30.25 Billion | 25.81 Billion | 15.13 Billion | 8.27 Billion | 4.85 Billion |
Operating Income | -5.06 Billion | -8.35 Billion | -6.42 Billion | -3.14 Billion | -1.49 Billion | -728.97 Million |
Interest Expense | 164.92 Million | 250.92 Million | 155.46 Million | 108.54 Million | 46.54 Million | - |
Income Tax Expense | 78.7 Million | 104.14 Million | 95.28 Million | 53.36 Million | 35.86 Million | 25.98 Million |
Earnings before Tax | -4.73 Billion | -7.4 Billion | -6.71 Billion | -3 Billion | -1.26 Billion | -539.03 Million |
Net Income | -4.82 Billion | -7.5 Billion | -6.8 Billion | -3.05 Billion | -1.3 Billion | -551.72 Million |
Earnings Per Share Basic | -11.67 | -19.02 | -17.92 | -8.83 | -4.04 | -2.37 |
Earnings Per Share Diluted | -11.67 | -19.01 | -17.92 | -8.83 | -4.03 | -2.37 |
Weighted Average Shares Outstanding | 413.21 Million | 394.78 Million | 379.89 Million | 345.77 Million | 323.05 Million | 233.04 Million |
Weighted Average Shares Outstanding (Diluted) | 413.21 Million | 394.86 Million | 379.89 Million | 345.81 Million | 323.16 Million | 233.04 Million |
Gross Margin | 0.24 | 0.18 | 0.21 | 0.24 | 0.18 | 0.21 |
EBIT Margin | -0.07 | -0.36 | -0.33 | -0.25 | -0.19 | -0.20 |
Profit Margin | -0.21 | -0.34 | -0.35 | -0.25 | -0.19 | -0.13 |
EBITDA | -1.66 Billion | -5.02 Billion | -3.95 Billion | -1.07 Billion | -397.77 Million | -86.52 Million |
Earnings Before Tax Margin | -0.22 | -0.38 | -0.33 | -0.26 | -0.22 | -0.18 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 6.12 Billion | 5.66 Billion | 6.34 Billion | 22.52 Billion | 5.8 Billion | 5.3 Billion |
Cost of Revenue | 4.29 Billion | 4.05 Billion | 4.68 Billion | 17.08 Billion | 4.35 Billion | 4.07 Billion |
Gross Profit | 1.83 Billion | 1.6 Billion | 1.65 Billion | 5.44 Billion | 1.45 Billion | 1.22 Billion |
Operating Expenses | 2.41 Billion | 2.42 Billion | 2.96 Billion | 10.5 Billion | 2.55 Billion | 2.5 Billion |
Selling, General and Administrative Expenses | 1.52 Billion | 1.45 Billion | 1.63 Billion | - | 1.49 Billion | 1.45 Billion |
Research and Development Expenses | 894.7 Million | 965.12 Million | 1.32 Billion | - | 1.06 Billion | 1.04 Billion |
Other Expenses | 256 Thousand | 54.18 Million | 110 Million | 132.64 Million | -40.69 Million | -9.67 Million |
Cost and Expenses | 6.71 Billion | 6.48 Billion | 7.65 Billion | 27.59 Billion | 6.91 Billion | 6.58 Billion |
Operating Income | -585.13 Million | -818.59 Million | -1.3 Billion | -5.06 Billion | -1.1 Billion | -1.27 Billion |
Interest Expense | 19.8 Million | 31.57 Million | 29.18 Million | 164.92 Million | 30.06 Million | 47.97 Million |
Income Tax Expense | -6.15 Million | 1.56 Million | 5.14 Million | 78.7 Million | 17.97 Million | 23.85 Million |
Earnings before Tax | -614.3 Million | -763.06 Million | -1.29 Billion | -4.73 Billion | -1.31 Billion | -1.52 Billion |
Net Income | -608.7 Million | -748.54 Million | -1.29 Billion | -4.82 Billion | -1.35 Billion | -1.54 Billion |
Earnings Per Share Basic | -1.46 | -1.80 | -3.13 | - | -3.29 | -3.74 |
Earnings Per Share Diluted | -1.46 | -1.80 | -3.13 | - | -3.26 | -3.74 |
Weighted Average Shares Outstanding | 416.28 Million | 415.27 Million | 414.79 Million | 413.21 Million | 411.09 Million | 413.44 Million |
Weighted Average Shares Outstanding (Diluted) | 416.28 Million | 415.27 Million | 414.79 Million | 413.21 Million | 413.98 Million | 413.44 Million |
Gross Margin | 0.30 | 0.28 | 0.26 | 0.24 | 0.25 | 0.23 |
EBIT Margin | -0.08 | -0.11 | -0.17 | - | -0.18 | -0.21 |
Profit Margin | -0.10 | -0.13 | -0.20 | -0.21 | -0.23 | -0.29 |
EBITDA | -484.53 Million | -631.2 Million | -1.06 Billion | - | -1.03 Billion | -1.13 Billion |
Earnings Before Tax Margin | -0.10 | -0.14 | -0.21 | -0.22 | -0.19 | -0.24 |
4012
DRSHF
603727
0K6O
PNCINFRA
UUGWF