USD 0.02
(27.48%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Revenue | 184.54 Million | 85.82 Million | 56.15 Million | 46.96 Million |
Cost of Revenue | 188.62 Million | 89.1 Million | 60.37 Million | 49.25 Million |
Gross Profit | -4.08 Million | -3.27 Million | -4.21 Million | -2.28 Million |
Operating Expenses | 99.38 Million | 86.77 Million | 39.83 Million | 31.85 Million |
Selling, General and Administrative Expenses | 79.57 Million | 72.74 Million | 29.31 Million | 22.3 Million |
Research and Development Expenses | 15.46 Million | 14.03 Million | 10.52 Million | 9.54 Million |
Other Expenses | - | 36 Thousand | 171 Thousand | 3000.00 |
Cost and Expenses | 283.66 Million | 175.87 Million | 100.2 Million | 81.1 Million |
Operating Income | -99.12 Million | -90.05 Million | -44.04 Million | -34.13 Million |
Interest Expense | 35.04 Million | 17.14 Million | 8.58 Million | 1.5 Million |
Income Tax Expense | - | 20 Thousand | 11 Thousand | - |
Earnings before Tax | -121.37 Million | -128.89 Million | -63.08 Million | -34.44 Million |
Net Income | -121.37 Million | -128.91 Million | -63.09 Million | -34.44 Million |
Earnings Per Share Basic | -156.20 | -203.32 | -116.87 | -63.80 |
Earnings Per Share Diluted | -156.20 | -203.32 | -116.87 | -63.80 |
Weighted Average Shares Outstanding | 777 Thousand | 634.07 Thousand | 539.84 Thousand | 539.84 Thousand |
Weighted Average Shares Outstanding (Diluted) | 777 Thousand | 634.07 Thousand | 539.84 Thousand | 539.84 Thousand |
Gross Margin | -0.02 | -0.04 | -0.08 | -0.05 |
EBIT Margin | -0.45 | -1.02 | -0.74 | -0.70 |
Profit Margin | -0.66 | -1.50 | -1.12 | -0.73 |
EBITDA | -83.88 Million | -108.56 Million | -51.97 Million | -31.62 Million |
Earnings Before Tax Margin | -0.54 | -1.05 | -0.78 | -0.73 |
Breakdown | 2022 Q4 | 2022 FY | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 FY |
---|---|---|---|---|---|---|
Revenue | 55.95 Thousand | 184.54 Million | 55.95 Thousand | 36.32 Thousand | 36.32 Thousand | 85.82 Million |
Cost of Revenue | 54.46 Thousand | 189.84 Million | 54.46 Thousand | 39.84 Thousand | 39.84 Thousand | 89.1 Million |
Gross Profit | 1481.00 | -5.3 Million | 1481.00 | -3522.00 | -3522.00 | -3.27 Million |
Operating Expenses | 23.86 Thousand | 93.81 Million | 23.86 Thousand | 18.49 Thousand | 18.49 Thousand | 86.77 Million |
Selling, General and Administrative Expenses | 21.56 Thousand | - | 21.56 Thousand | 18.21 Thousand | 18.21 Thousand | - |
Research and Development Expenses | 4176.00 | - | 4176.00 | 3557.00 | 3557.00 | - |
Other Expenses | - | 18 Thousand | - | - | - | 36 Thousand |
Cost and Expenses | 78.32 Thousand | 283.66 Million | 78.32 Thousand | 58.33 Thousand | 58.33 Thousand | 175.87 Million |
Operating Income | -24.26 Thousand | -99.12 Million | -24.26 Thousand | -25.29 Thousand | -25.29 Thousand | -90.05 Million |
Interest Expense | - | 32.72 Million | - | - | - | 17.14 Million |
Income Tax Expense | - | - | - | - | - | 20 Thousand |
Earnings before Tax | -32.54 Thousand | -121.37 Million | -32.54 Thousand | -28.13 Thousand | -28.13 Thousand | -128.89 Million |
Net Income | -32.54 Thousand | -121.37 Million | -32.54 Thousand | -28.13 Thousand | -28.13 Thousand | -128.91 Million |
Earnings Per Share Basic | -41.41 | - | -41.41 | -36.68 | -36.68 | - |
Earnings Per Share Diluted | -41.37 | - | -41.37 | -36.67 | -36.67 | - |
Weighted Average Shares Outstanding | 786.00 | 777 Thousand | 786.00 | 767.00 | 767.00 | 634.07 Thousand |
Weighted Average Shares Outstanding (Diluted) | 786.74 | 777 Thousand | 786.74 | 767.27 | 767.27 | 634.07 Thousand |
Gross Margin | 0.03 | -0.03 | 0.03 | -0.10 | -0.10 | -0.04 |
EBIT Margin | -0.42 | - | -0.42 | -0.68 | -0.68 | - |
Profit Margin | -0.58 | -0.66 | -0.58 | -0.77 | -0.77 | -1.50 |
EBITDA | -23.59 Thousand | - | -23.59 Thousand | -24.74 Thousand | -24.74 Thousand | - |
Earnings Before Tax Margin | -0.43 | -0.54 | -0.43 | -0.70 | -0.70 | -1.05 |
7433
ACRG
JXHGF
LCFY
1278
TKGSF