USD 5.05
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 119.23 Thousand | - | - | - | - | - |
Gross Profit | -119.23 Thousand | - | - | - | - | - |
Operating Expenses | 713.23 Thousand | 323.94 Thousand | 681.93 Thousand | 241.43 Thousand | 43.87 Thousand | 123.05 Thousand |
Selling, General and Administrative Expenses | 593.99 Thousand | 323.94 Thousand | 681.93 Thousand | 241.43 Thousand | 43.87 Thousand | 123.05 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 119.23 Thousand | 8396.00 | 8395.00 | 8395.00 | 8140.00 | 6083.00 |
Cost and Expenses | 713.23 Thousand | 323.94 Thousand | 681.93 Thousand | 241.43 Thousand | 43.87 Thousand | 123.05 Thousand |
Operating Income | -713.23 Thousand | -323.94 Thousand | -681.93 Thousand | -241.43 Thousand | -43.87 Thousand | -123.05 Thousand |
Interest Expense | 761.63 Thousand | 752.23 Thousand | 680.55 Thousand | 514.78 Thousand | 641.43 Thousand | 957.66 Thousand |
Income Tax Expense | -119.23 Thousand | -23.53 Thousand | 680.55 Thousand | 514.78 Thousand | 641.43 Thousand | -1.07 Million |
Earnings before Tax | -1.4 Million | -1.05 Million | -1.12 Million | -488.27 Thousand | -677.16 Thousand | -10.15 Thousand |
Net Income | -1.28 Million | -1.02 Million | -1.8 Million | -1 Million | -1.31 Million | -10.15 Thousand |
Earnings Per Share Basic | -0.21 | -0.38 | -0.68 | -0.38 | -0.53 | -0.00 |
Earnings Per Share Diluted | -0.21 | -0.38 | -0.68 | -0.38 | -0.53 | -0.00 |
Weighted Average Shares Outstanding | 6.03 Million | 2.67 Million | 2.67 Million | 2.61 Million | 2.49 Million | 2.48 Million |
Weighted Average Shares Outstanding (Diluted) | 6.03 Million | 2.67 Million | 2.67 Million | 2.61 Million | 2.49 Million | 2.48 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -593.99 Thousand | - | - | - | - | -116.97 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 89.42 Thousand | - | - | - | - | - |
Gross Profit | -89.42 Thousand | - | - | - | - | - |
Operating Expenses | 218.03 Thousand | 528.02 Thousand | 401.91 Thousand | 104.75 Thousand | 164.44 Thousand | 42.11 Thousand |
Selling, General and Administrative Expenses | 128.6 Thousand | - | 282.67 Thousand | 104.75 Thousand | 164.44 Thousand | 42.11 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 5601.00 | 119.23 Thousand | 2099.00 | 2098.00 | 2099.00 | 2099.00 |
Cost and Expenses | 218.03 Thousand | 528.02 Thousand | 401.91 Thousand | 104.75 Thousand | 164.44 Thousand | 42.11 Thousand |
Operating Income | -218.03 Thousand | -713.23 Thousand | -401.91 Thousand | -104.75 Thousand | -164.44 Thousand | -42.11 Thousand |
Interest Expense | 77.89 Thousand | -761.63 Thousand | 92.46 Thousand | 196.66 Thousand | 259.59 Thousand | 212.9 Thousand |
Income Tax Expense | 82.89 Thousand | -119.23 Thousand | -26.77 Thousand | 196.66 Thousand | 259.59 Thousand | 366.14 Thousand |
Earnings before Tax | -290.33 Thousand | -1.28 Million | -492.28 Thousand | -299.32 Thousand | -421.93 Thousand | -195.35 Thousand |
Net Income | -289.73 Thousand | -1.28 Million | -373.04 Thousand | -299.32 Thousand | -421.93 Thousand | -561.5 Thousand |
Earnings Per Share Basic | -0.02 | - | -0.04 | -0.05 | -0.16 | -0.21 |
Earnings Per Share Diluted | -0.02 | - | -0.04 | -0.05 | -0.16 | -0.21 |
Weighted Average Shares Outstanding | 14.41 Million | 6.03 Million | 10.22 Million | 5.6 Million | 2.67 Million | 2.67 Million |
Weighted Average Shares Outstanding (Diluted) | 14.41 Million | 6.03 Million | 10.22 Million | 5.6 Million | 2.67 Million | 2.67 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -123 Thousand | - | -399.81 Thousand | -102.65 Thousand | -162.34 Thousand | -40.02 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
JXHGF
051915
9767
TKGSF
DCFCQ
7433