Hakuto Co., Ltd. (7433.T)
JPY 4160.0
(-0.24%)
JPY 4160.0
(-0.24%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 182.04 Billion | 233.62 Billion | 191.49 Billion | 165.41 Billion | 153.18 Billion | 140.12 Billion |
| Cost of Revenue | 155.21 Billion | 201.24 Billion | 167.52 Billion | 146.75 Billion | 135.71 Billion | 121.45 Billion |
| Gross Profit | 26.83 Billion | 32.38 Billion | 23.96 Billion | 18.66 Billion | 17.46 Billion | 18.66 Billion |
| Operating Expenses | 19.19 Billion | 19.66 Billion | 16.66 Billion | 14.85 Billion | 15.04 Billion | 15.02 Billion |
| Selling, General and Administrative Expenses | 18.81 Billion | 19.66 Billion | 16.66 Billion | 14.85 Billion | 15.05 Billion | 15.02 Billion |
| Research and Development Expenses | 377 Million | 225 Million | 182 Million | 116 Million | 109 Million | 117 Million |
| Other Expenses | - | -204 Million | 85 Million | 76 Million | 15 Million | 12 Million |
| Cost and Expenses | 174.4 Billion | 220.91 Billion | 184.18 Billion | 161.6 Billion | 150.76 Billion | 136.47 Billion |
| Operating Income | 7.63 Billion | 12.71 Billion | 7.3 Billion | 3.8 Billion | 2.41 Billion | 3.64 Billion |
| Interest Expense | 186 Million | 215 Million | 150 Million | 156 Million | 74 Million | 45 Million |
| Income Tax Expense | 2.26 Billion | 3.21 Billion | 2.29 Billion | 1.33 Billion | 706 Million | 1.07 Billion |
| Earnings before Tax | 7.43 Billion | 12.14 Billion | 7.26 Billion | 4.39 Billion | 2.14 Billion | 3.54 Billion |
| Net Income | 5.17 Billion | 8.92 Billion | 4.97 Billion | 3.06 Billion | 1.43 Billion | 2.47 Billion |
| Earnings Per Share Basic | 276.14 | 470.49 | 248.46 | 148.88 | 70.01 | 118.59 |
| Earnings Per Share Diluted | 276.14 | 470.49 | 248.46 | 148.88 | 70.01 | 118.59 |
| Weighted Average Shares Outstanding | 18.74 Million | 18.97 Million | 20 Million | 20.58 Million | 20.55 Million | 20.85 Million |
| Weighted Average Shares Outstanding (Diluted) | 18.74 Million | 18.97 Million | 20 Million | 20.58 Million | 20.55 Million | 20.85 Million |
| Gross Margin | 0.15 | 0.14 | 0.13 | 0.11 | 0.11 | 0.13 |
| EBIT Margin | 0.05 | 0.06 | 0.04 | 0.03 | 0.02 | 0.03 |
| Profit Margin | 0.03 | 0.04 | 0.03 | 0.02 | 0.01 | 0.02 |
| EBITDA | 8.64 Billion | 13.61 Billion | 8.13 Billion | 5.36 Billion | 3.05 Billion | 4.28 Billion |
| Earnings Before Tax Margin | 0.04 | 0.05 | 0.04 | 0.02 | 0.02 | 0.03 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 47.37 Billion | 42.38 Billion | 41.67 Billion | 182.04 Billion | 47.15 Billion | 48.43 Billion |
| Cost of Revenue | 40.23 Billion | 36.07 Billion | 35.46 Billion | 155.21 Billion | 40.46 Billion | 41.01 Billion |
| Gross Profit | 7.13 Billion | 6.3 Billion | 6.2 Billion | 26.83 Billion | 6.68 Billion | 7.42 Billion |
| Operating Expenses | 4.85 Billion | 4.57 Billion | 4.9 Billion | 19.19 Billion | 5.06 Billion | 4.7 Billion |
| Selling, General and Administrative Expenses | 4.85 Billion | 4.57 Billion | 4.8 Billion | - | 4.97 Billion | 4.7 Billion |
| Research and Development Expenses | - | - | 103 Million | - | 94 Million | 91 Million |
| Other Expenses | - | 1 Million | 14 Million | 143 Million | 33 Million | 58 Million |
| Cost and Expenses | 45.08 Billion | 40.64 Billion | 40.37 Billion | 174.4 Billion | 45.52 Billion | 45.72 Billion |
| Operating Income | 2.28 Billion | 1.73 Billion | 1.29 Billion | 7.63 Billion | 1.62 Billion | 2.71 Billion |
| Interest Expense | 74 Million | 59 Million | 48 Million | 186 Million | 44 Million | 45 Million |
| Income Tax Expense | 497 Million | 714 Million | 136 Million | 2.26 Billion | 559 Million | 1.01 Billion |
| Earnings before Tax | 1.53 Billion | 2.25 Billion | 1.3 Billion | 7.43 Billion | 1.54 Billion | 4.02 Billion |
| Net Income | 1.03 Billion | 1.54 Billion | 1.16 Billion | 5.17 Billion | 989 Million | 3.01 Billion |
| Earnings Per Share Basic | 55.00 | 82.04 | 62.10 | - | 52.80 | 160.89 |
| Earnings Per Share Diluted | 55.00 | 82.04 | 62.10 | - | 52.80 | 160.89 |
| Weighted Average Shares Outstanding | 18.81 Million | 18.8 Million | 18.79 Million | 18.74 Million | 18.73 Million | 18.72 Million |
| Weighted Average Shares Outstanding (Diluted) | 18.81 Million | 18.8 Million | 18.79 Million | 18.74 Million | 18.73 Million | 18.72 Million |
| Gross Margin | 0.15 | 0.15 | 0.15 | 0.15 | 0.14 | 0.15 |
| EBIT Margin | 0.04 | 0.05 | 0.04 | - | 0.04 | 0.06 |
| Profit Margin | 0.02 | 0.04 | 0.03 | 0.03 | 0.02 | 0.06 |
| EBITDA | 1.92 Billion | 2.02 Billion | 1.63 Billion | - | 1.86 Billion | 2.89 Billion |
| Earnings Before Tax Margin | 0.05 | 0.04 | 0.03 | 0.04 | 0.03 | 0.06 |
ACRG
JXHGF
051915
1278
TKGSF
DCFCQ