USD 0.02
(27.48%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Total Assets | 275.17 Million | 211.99 Million | 87.85 Million | 67.89 Million |
Total Current Assets | 234.52 Million | 176.2 Million | 62.49 Million | 48.24 Million |
Cash And Short Term Investments | 33.02 Million | 74.54 Million | 6.55 Million | 7.7 Million |
Cash and Cash Equivalents | 33.02 Million | 74.54 Million | 6.55 Million | 7.7 Million |
Short Term Investments | - | - | - | - |
Net Receivables | 43.62 Million | 30.55 Million | 14.08 Million | 11.89 Million |
Inventory | 154.12 Million | 66.22 Million | 40.94 Million | 25.2 Million |
Other Current Assets | 3.74 Million | 4.87 Million | 918 Thousand | 3.44 Million |
Total Non-Current Assets | 40.65 Million | 35.79 Million | 25.35 Million | 19.65 Million |
Net PPE | 40.65 Million | 35.79 Million | 24 Million | 18.9 Million |
Good Will And Intangible Assets | - | - | - | - |
Good Will | - | - | - | - |
Intangible Assets | - | - | - | - |
Long-Term Investments | - | - | 1.35 Million | - |
Tax Assets | - | - | - | - |
Other Non Current Assets | -1.00 | - | -1.00 | 749 Thousand |
Other Assets | 1.00 | - | 1.00 | - |
Total Liabilities | 418.83 Million | 253.9 Million | 151.85 Million | 71.8 Million |
Total Current Liabilities | 255.03 Million | 134.97 Million | 80.2 Million | 17.37 Million |
Account Payables | 58.68 Million | 16.87 Million | 17.13 Million | 5.55 Million |
Tax Payables | 3.86 Million | 8.62 Million | 965 Thousand | - |
Short Term Debt | 66.2 Million | 4.09 Million | 39.51 Million | 2.34 Million |
Deferred Revenue | 1.64 Million | 4.21 Million | 9.19 Million | 2 Million |
Other Current Liabilities | 128.49 Million | 109.79 Million | 14.36 Million | 7.48 Million |
Total Non Current Liabilities | 163.8 Million | 118.92 Million | 71.65 Million | 54.42 Million |
Long-Term Debt | 132.2 Million | 88.26 Million | 43.76 Million | 49.2 Million |
Deferred Revenue Non Current | 5.79 Million | 1.38 Million | 1.61 Million | 2.59 Million |
Deferred Tax Liabilities Non Current | - | - | - | - |
Other Non Current Liabilities | 3.2 Million | 3.71 Million | 8.61 Million | 43 Thousand |
Other Liabilities | - | 1.00 | - | - |
Total Equity | -143.65 Million | -41.9 Million | -64 Million | -3.9 Million |
Stock Holders Equity | -143.65 Million | -41.9 Million | -64 Million | -3.9 Million |
Common Stock | 243.06 Million | 227.26 Million | 97.19 Million | 97.19 Million |
Retained Earnings | -413.39 Million | -292.02 Million | -163.1 Million | -100.01 Million |
Accumulated other comprehensive income | 6.42 Million | 3.64 Million | -3.69 Million | -3.56 Million |
Common Stock Equity | -143.65 Million | -41.9 Million | -64 Million | -3.9 Million |
Capital Lease Obligation | 22.58 Million | 25.55 Million | 17.66 Million | 16 Million |
Total Investments | - | - | 1.35 Million | - |
Total Debt | 220.99 Million | 117.91 Million | 100.93 Million | 51.55 Million |
Net Debt | 187.97 Million | 43.37 Million | 94.37 Million | 43.84 Million |
Breakdown | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q1 |
---|---|---|---|---|---|
Total Assets | 275.17 Million | 275.17 Million | 298.27 Million | 298.27 Million | 403.41 Million |
Total Current Assets | 234.52 Million | 234.52 Million | 263.06 Million | 263.06 Million | 668.53 Thousand |
Cash And Short Term Investments | 29.42 Million | 29.42 Million | 68.55 Million | 68.55 Million | - |
Cash and Cash Equivalents | 29.42 Million | 29.42 Million | 68.55 Million | 68.55 Million | - |
Short Term Investments | - | - | - | - | - |
Net Receivables | 43.62 Million | 40.33 Million | 59.4 Million | 57.11 Million | - |
Inventory | 140.29 Million | 140.29 Million | 106.85 Million | 106.85 Million | - |
Other Current Assets | 21.18 Million | 24.47 Million | 28.25 Million | 30.53 Million | 668.53 Thousand |
Total Non-Current Assets | 40.65 Million | 40.65 Million | 35.21 Million | 35.21 Million | 402.74 Million |
Net PPE | 40.65 Million | 40.65 Million | 35.21 Million | 35.21 Million | - |
Good Will And Intangible Assets | - | - | - | - | - |
Good Will | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-Term Investments | - | - | - | - | 402.51 Million |
Tax Assets | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | 230.78 Thousand |
Other Assets | - | - | - | - | - |
Total Liabilities | 418.83 Million | 418.83 Million | 385.52 Million | 385.52 Million | 44.08 Million |
Total Current Liabilities | 255.03 Million | 255.03 Million | 211.54 Million | 211.54 Million | 4.43 Million |
Account Payables | 58.68 Million | 62.55 Million | 97.24 Million | 97.24 Million | - |
Tax Payables | 3.86 Million | - | 4.13 Million | - | - |
Short Term Debt | 66.2 Million | 70.82 Million | 23.56 Million | 20.56 Million | - |
Deferred Revenue | 47.12 Million | - | 70.01 Million | 1.00 | - |
Other Current Liabilities | 83.01 Million | 121.64 Million | 20.72 Million | 93.73 Million | 4.43 Million |
Total Non Current Liabilities | 163.8 Million | 163.8 Million | 173.97 Million | 173.97 Million | 39.65 Million |
Long-Term Debt | 154.79 Million | 154.79 Million | 167.83 Million | 167.83 Million | - |
Deferred Revenue Non Current | 5.79 Million | - | 2.77 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 3.2 Million | 9 Million | 3.36 Million | 6.14 Million | 39.65 Million |
Other Liabilities | - | - | - | - | - |
Total Equity | -143.65 Million | -143.65 Million | -87.24 Million | -87.24 Million | 359.32 Million |
Stock Holders Equity | -143.65 Million | -143.65 Million | -87.24 Million | -87.24 Million | 359.32 Million |
Common Stock | 243.06 Million | 243.06 Million | 237.77 Million | 237.77 Million | 402.5 Million |
Retained Earnings | -413.39 Million | -413.39 Million | -346.93 Million | -346.93 Million | -43.17 Million |
Accumulated other comprehensive income | 6.42 Million | 6.42 Million | 3.2 Million | 3.2 Million | - |
Common Stock Equity | -143.65 Million | -143.65 Million | -87.24 Million | -87.24 Million | 359.32 Million |
Capital Lease Obligation | 26.35 Million | 26.35 Million | 25.96 Million | 25.96 Million | - |
Total Investments | - | - | - | - | 402.51 Million |
Total Debt | 220.99 Million | 225.62 Million | 191.39 Million | 188.39 Million | - |
Net Debt | 191.57 Million | 196.2 Million | 122.84 Million | 119.84 Million | - |
7433
ACRG
JXHGF
LCFY
1278
TKGSF