USD 0.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.61 Million | 680.1 Thousand | 404.9 Thousand | 663.51 Thousand | 742.85 Thousand | 628.65 Thousand |
Cost of Revenue | 1.6 Million | 280.86 Thousand | 247.92 Thousand | 236.42 Thousand | 211.57 Thousand | 253.67 Thousand |
Gross Profit | 5343.00 | 399.24 Thousand | 156.98 Thousand | 427.08 Thousand | 531.27 Thousand | 374.97 Thousand |
Operating Expenses | 2.28 Million | 660.02 Thousand | 505.78 Thousand | 703.15 Thousand | 884.24 Thousand | 1.08 Million |
Selling, General and Administrative Expenses | 1 Million | 603.8 Thousand | 505.7 Thousand | 703.03 Thousand | 875.83 Thousand | 981.29 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 56.21 Thousand | 83.00 | 123.00 | 8412.00 | 107.88 Thousand |
Cost and Expenses | 3.89 Million | 940.88 Thousand | 753.7 Thousand | 939.58 Thousand | 1.09 Million | 1.34 Million |
Operating Income | -2.28 Million | -260.77 Thousand | -348.8 Thousand | -276.06 Thousand | -352.96 Thousand | -714.19 Thousand |
Interest Expense | 145.22 Thousand | 220.08 Thousand | 237.81 Thousand | 478.57 Thousand | 1.84 Million | 1.74 Million |
Income Tax Expense | - | -542.43 Thousand | 237.81 Thousand | 478.57 Thousand | 1.84 Million | 54.00 |
Earnings before Tax | -2.42 Million | -398.45 Thousand | -512.26 Thousand | -754.64 Thousand | 10.17 Million | -2.45 Million |
Net Income | -2.42 Million | 143.98 Thousand | -750.07 Thousand | -1.23 Million | 10.17 Million | -2.45 Million |
Earnings Per Share Basic | -0.01 | 0.00 | -0.01 | -0.02 | 0.20 | -0.05 |
Earnings Per Share Diluted | -0.01 | 0.00 | -0.01 | -0.02 | 0.19 | -0.05 |
Weighted Average Shares Outstanding | 312.32 Million | 61.54 Million | 57.91 Million | 53.19 Million | 51.53 Million | 51.52 Million |
Weighted Average Shares Outstanding (Diluted) | 312.31 Million | 61.54 Million | 57.91 Million | 53.19 Million | 53.66 Million | 51.52 Million |
Gross Margin | 0.00 | 0.59 | 0.39 | 0.64 | 0.72 | 0.60 |
EBIT Margin | -1.10 | -0.31 | -0.71 | -0.33 | -0.39 | -1.00 |
Profit Margin | -1.51 | 0.21 | -1.85 | -1.86 | 13.69 | -3.91 |
EBITDA | -1.77 Million | -128.77 Thousand | -208.53 Thousand | -220.62 Thousand | 12.08 Million | -631.43 Thousand |
Earnings Before Tax Margin | -1.42 | -0.38 | -0.86 | -0.42 | -0.48 | -1.14 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | 1.61 Million | 358.62 Thousand | 466.01 Thousand | 541.03 Thousand |
Cost of Revenue | - | - | 1.6 Million | 651.44 Thousand | 447.63 Thousand | 436.37 Thousand |
Gross Profit | - | - | 5343.00 | -292.81 Thousand | 18.37 Thousand | 104.66 Thousand |
Operating Expenses | - | - | 1 Million | 227.39 Thousand | 236.98 Thousand | 287.49 Thousand |
Selling, General and Administrative Expenses | - | - | - | 228.56 Thousand | 236.98 Thousand | 286.32 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 1.6 Billion | - | 508.24 Million | 1170.00 |
Cost and Expenses | - | - | 2.61 Million | 878.83 Thousand | 684.62 Thousand | 723.86 Thousand |
Operating Income | - | - | -998.67 Thousand | -719.4 Thousand | -218.61 Thousand | -182.83 Thousand |
Interest Expense | - | - | 145.22 Thousand | 21.36 Thousand | 14.71 Thousand | 67.64 Thousand |
Income Tax Expense | - | - | 1.00 | 21.36 Thousand | -462.35 Thousand | 67.64 Thousand |
Earnings before Tax | - | - | -2.42 Million | -740.76 Thousand | -264.5 Thousand | -250.47 Thousand |
Net Income | - | - | -2.42 Million | -740.76 Thousand | 197.84 Thousand | -318.12 Thousand |
Earnings Per Share Basic | - | - | - | -0.00 | 0.00 | -0.00 |
Earnings Per Share Diluted | - | - | - | -0.00 | 0.00 | -0.00 |
Weighted Average Shares Outstanding | - | - | 312.31 Million | 384.73 Million | 384.73 Million | 384.61 Million |
Weighted Average Shares Outstanding (Diluted) | - | - | 312.31 Million | 384.73 Million | 384.73 Million | 384.61 Million |
Gross Margin | - | - | 0.00 | -0.82 | 0.04 | 0.19 |
EBIT Margin | - | - | - | -0.64 | -0.20 | -0.08 |
Profit Margin | - | - | -1.51 | -2.07 | 0.42 | -0.59 |
EBITDA | - | - | - | -230.16 Thousand | -93.61 Thousand | -44.94 Thousand |
Earnings Before Tax Margin | - | - | -0.62 | -2.01 | -0.47 | -0.34 |
FPLPF
5819
DRKTF
MTEDUCARE
JRV
OKIEY