JPY 1502.0
(-0.73%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 12.87 Billion | 11.16 Billion | 10.03 Billion | 9.69 Billion | 11.42 Billion | 11.37 Billion |
Cost of Revenue | 7.57 Billion | 6.73 Billion | 6.09 Billion | 5.78 Billion | 6.83 Billion | 6.68 Billion |
Gross Profit | 5.29 Billion | 4.43 Billion | 3.93 Billion | 3.9 Billion | 4.59 Billion | 4.68 Billion |
Operating Expenses | 3.62 Billion | 3.25 Billion | 2.92 Billion | 2.99 Billion | 3.43 Billion | 3.22 Billion |
Selling, General and Administrative Expenses | 3.02 Billion | 2.64 Billion | 2.41 Billion | 2.41 Billion | 2.79 Billion | 2.62 Billion |
Research and Development Expenses | 603.67 Million | 508.76 Million | 430.48 Million | 469.68 Million | 513.95 Million | 579.65 Million |
Other Expenses | - | 3.25 Billion | 2.92 Billion | 2.99 Billion | 3.43 Billion | 3.22 Billion |
Cost and Expenses | 11.2 Billion | 9.98 Billion | 9.02 Billion | 8.78 Billion | 10.26 Billion | 9.9 Billion |
Operating Income | 1.66 Billion | 1.17 Billion | 1.01 Billion | 916.7 Million | 1.16 Billion | 1.46 Billion |
Interest Expense | 3.76 Million | 2.36 Million | 1.4 Million | 1.99 Million | 1.99 Million | - |
Income Tax Expense | 559.45 Million | 391.56 Million | 388.14 Million | 305.52 Million | 370.24 Million | 451.56 Million |
Earnings before Tax | 1.74 Billion | 1.26 Billion | 1.06 Billion | 984.98 Million | 1.1 Billion | 1.48 Billion |
Net Income | 1.18 Billion | 868.94 Million | 681.43 Million | 679.46 Million | 739.19 Million | 1.02 Billion |
Earnings Per Share Basic | 175.26 | 128.74 | 100.96 | 100.67 | 109.52 | 152.39 |
Earnings Per Share Diluted | 175.26 | 128.74 | 100.96 | 100.67 | 109.52 | 152.39 |
Weighted Average Shares Outstanding | 6.78 Million | 6.74 Million | 6.74 Million | 6.74 Million | 6.74 Million | 6.74 Million |
Weighted Average Shares Outstanding (Diluted) | 6.78 Million | 6.74 Million | 6.74 Million | 6.74 Million | 6.74 Million | 6.74 Million |
Gross Margin | 0.41 | 0.40 | 0.39 | 0.40 | 0.40 | 0.41 |
EBIT Margin | 0.15 | 0.13 | 0.12 | 0.12 | 0.12 | 0.14 |
Profit Margin | 0.09 | 0.08 | 0.07 | 0.07 | 0.06 | 0.09 |
EBITDA | 1.91 Billion | 1.46 Billion | 1.2 Billion | 1.19 Billion | 1.33 Billion | 1.58 Billion |
Earnings Before Tax Margin | 0.13 | 0.11 | 0.10 | 0.09 | 0.10 | 0.13 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 2.92 Billion | 2.85 Billion | 3.17 Billion | 12.87 Billion | 3.83 Billion | 3.15 Billion |
Cost of Revenue | 1.58 Billion | 1.64 Billion | 1.86 Billion | 7.57 Billion | 2.21 Billion | 1.78 Billion |
Gross Profit | 1.34 Billion | 1.21 Billion | 1.3 Billion | 5.29 Billion | 1.61 Billion | 1.37 Billion |
Operating Expenses | 949.86 Million | 966.66 Million | 910.41 Million | 3.62 Billion | 1.07 Billion | 915.8 Million |
Selling, General and Administrative Expenses | 949.86 Million | 855.66 Million | 785.41 Million | - | 904.33 Million | 761.8 Million |
Research and Development Expenses | - | 111 Million | 125 Million | - | 167 Million | 154 Million |
Other Expenses | - | 1.92 Million | 2.08 Million | 20.37 Million | 4.66 Million | -4.27 Million |
Cost and Expenses | 2.53 Billion | 2.6 Billion | 2.77 Billion | 11.2 Billion | 3.28 Billion | 2.69 Billion |
Operating Income | 391.74 Million | 247.71 Million | 394.63 Million | 1.66 Billion | 548.44 Million | 456.42 Million |
Interest Expense | 479 Thousand | 565 Thousand | 698 Thousand | 3.76 Million | 64 Thousand | 1.64 Million |
Income Tax Expense | 39.97 Million | 134.46 Million | 171.18 Million | 559.45 Million | 237.5 Million | 121.23 Million |
Earnings before Tax | 353.66 Million | 294.49 Million | 513.93 Million | 1.74 Billion | 577.62 Million | 450.78 Million |
Net Income | 313.68 Million | 160.03 Million | 342.75 Million | 1.18 Billion | 340.11 Million | 329.55 Million |
Earnings Per Share Basic | 46.02 | 23.47 | 50.41 | - | 50.02 | 48.46 |
Earnings Per Share Diluted | 46.02 | 23.47 | 50.41 | - | 50.02 | 48.46 |
Weighted Average Shares Outstanding | 6.81 Million | 6.81 Million | 6.79 Million | 6.78 Million | 6.79 Million | 6.8 Million |
Weighted Average Shares Outstanding (Diluted) | 6.81 Million | 6.81 Million | 6.79 Million | 6.78 Million | 6.79 Million | 6.8 Million |
Gross Margin | 0.46 | 0.43 | 0.41 | 0.41 | 0.42 | 0.43 |
EBIT Margin | 0.14 | 0.11 | 0.14 | - | 0.16 | 0.14 |
Profit Margin | 0.11 | 0.06 | 0.11 | 0.09 | 0.09 | 0.10 |
EBITDA | 414.75 Million | 305.73 Million | 448.04 Million | - | 624.53 Million | 452.68 Million |
Earnings Before Tax Margin | 0.13 | 0.09 | 0.12 | 0.13 | 0.14 | 0.14 |
DRKTF
LOGN
BDLL3
OKIEY
DBRM
FPLPF