BRL 12.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 25.78 Million | 27.22 Million | 21.19 Million | 20.37 Million | 38.03 Million | 93.69 Million |
Cost of Revenue | 39.24 Million | 48.26 Million | 29.43 Million | 38.04 Million | 60.27 Million | 118.99 Million |
Gross Profit | -13.46 Million | -21.03 Million | -8.24 Million | -17.67 Million | -22.24 Million | -25.29 Million |
Operating Expenses | 22.48 Million | 48.39 Million | 27.4 Million | 23.55 Million | 84.53 Million | 49.03 Million |
Selling, General and Administrative Expenses | 19.71 Million | 24.46 Million | 18.9 Million | 19.4 Million | 26.26 Million | 28.93 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2.77 Million | 3.53 Million | 8.5 Million | 4.15 Million | 58.26 Million | 271 Thousand |
Cost and Expenses | 61.73 Million | 96.65 Million | 56.84 Million | 61.6 Million | 144.81 Million | 168.02 Million |
Operating Income | -35.95 Million | -53.18 Million | -36.41 Million | -42.15 Million | -101.94 Million | -74.33 Million |
Interest Expense | 22.98 Million | 30.19 Million | 5.37 Million | 17.42 Million | 34.91 Million | 18.62 Million |
Income Tax Expense | -10.31 Million | -104.72 Million | -16.08 Million | -10.43 Million | -44.82 Million | -2.3 Million |
Earnings before Tax | -92.75 Million | -39.03 Million | -33.55 Million | -75.89 Million | -249.24 Million | -98.16 Million |
Net Income | -82.44 Million | 65.69 Million | -17.46 Million | -65.45 Million | -204.42 Million | -95.86 Million |
Earnings Per Share Basic | -51.53 | 41.06 | -10.91 | -40.91 | -127.76 | -59.91 |
Earnings Per Share Diluted | -51.52 | 41.06 | -10.91 | -40.91 | -127.76 | -59.91 |
Weighted Average Shares Outstanding | 1.59 Million | 1.6 Million | 1.6 Million | 1.6 Million | 1.6 Million | 1.6 Million |
Weighted Average Shares Outstanding (Diluted) | 1.6 Million | 1.6 Million | 1.6 Million | 1.6 Million | 1.6 Million | 1.6 Million |
Gross Margin | -0.52 | -0.77 | -0.39 | -0.87 | -0.58 | -0.27 |
EBIT Margin | -2.33 | -1.86 | -1.54 | -1.71 | -2.47 | -0.71 |
Profit Margin | -3.20 | 2.41 | -0.82 | -3.21 | -5.37 | -1.02 |
EBITDA | -60.11 Million | -20.22 Million | -20.49 Million | -48.86 Million | -205.23 Million | -65.2 Million |
Earnings Before Tax Margin | -1.39 | -1.95 | -1.72 | -2.07 | -2.68 | -0.79 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 7.33 Million | 4.12 Million | 25.78 Million | -483 Thousand | 11.92 Million | 9.5 Million |
Cost of Revenue | 5.48 Million | 5.27 Million | 39.24 Million | 12.56 Million | 10.37 Million | 9.55 Million |
Gross Profit | 1.85 Million | -1.15 Million | -13.46 Million | -13.05 Million | 1.54 Million | -52 Thousand |
Operating Expenses | 4.77 Million | 4.96 Million | 33.96 Million | 10.06 Million | 8.25 Million | 7.34 Million |
Selling, General and Administrative Expenses | 4.34 Million | 5.86 Million | - | 4.59 Million | 7.15 Million | 5.84 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 433 Thousand | 896 Thousand | 1.11 Million | 349 Thousand | -1.93 Million | -1.35 Million |
Cost and Expenses | 10.26 Million | 10.23 Million | 73.2 Million | 22.63 Million | 18.63 Million | 16.9 Million |
Operating Income | 2.27 Million | -6.11 Million | -74.31 Million | -42.16 Million | -9.72 Million | -12 Million |
Interest Expense | 9.39 Million | 7.17 Million | 22.44 Million | 6.47 Million | 15.47 Million | 6.96 Million |
Income Tax Expense | -42 Thousand | -44 Thousand | -10.31 Million | -9.84 Million | -472 Thousand | -387 Thousand |
Earnings before Tax | -7.11 Million | -13.72 Million | -92.75 Million | -47.39 Million | -25.2 Million | -18.97 Million |
Net Income | -15.3 Million | -13.54 Million | -82.44 Million | -37.55 Million | -24.99 Million | -18.58 Million |
Earnings Per Share Basic | -9.57 | -8.47 | - | -23.48 | -15.62 | -11.61 |
Earnings Per Share Diluted | -9.57 | -8.47 | - | -23.47 | -15.62 | -11.61 |
Weighted Average Shares Outstanding | 1.6 Million | 1.6 Million | 1.59 Million | 1.59 Million | 1.6 Million | 1.6 Million |
Weighted Average Shares Outstanding (Diluted) | 1.6 Million | 1.6 Million | 1.6 Million | 1.6 Million | 1.6 Million | 1.6 Million |
Gross Margin | 0.25 | -0.28 | -0.52 | 27.02 | 0.13 | -0.01 |
EBIT Margin | 0.38 | -1.36 | - | 86.91 | -0.77 | -1.21 |
Profit Margin | -2.09 | -3.29 | -3.20 | 77.75 | -2.10 | -1.95 |
EBITDA | 2.81 Million | -5.61 Million | - | -41.97 Million | -9.22 Million | -11.46 Million |
Earnings Before Tax Margin | 0.31 | -1.48 | -2.88 | 87.29 | -0.82 | -1.26 |
BASF
600526
PARACABLES
5819
DRKTF
LOGN