INR 84.9
(1.62%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 10.57 Billion | 7.96 Billion | 5.74 Billion | 5.12 Billion | 5.95 Billion | 6.07 Billion |
Cost of Revenue | 7.94 Billion | 5.83 Billion | 4.57 Billion | 4.15 Billion | 4.55 Billion | 4.73 Billion |
Gross Profit | 2.62 Billion | 2.13 Billion | 1.16 Billion | 973.44 Million | 1.4 Billion | 1.34 Billion |
Operating Expenses | 1.91 Billion | 1.74 Billion | 1.05 Billion | 896.05 Million | 1.05 Billion | 858.26 Million |
Selling, General and Administrative Expenses | 595.06 Million | 247.96 Million | 64.1 Million | 83.95 Million | 132.34 Million | 135.56 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2.02 Billion | 162.53 Million | 5000.00 | 158.04 Thousand | 332.65 Thousand | 401.99 Thousand |
Cost and Expenses | 9.82 Billion | 7.57 Billion | 5.63 Billion | 5.05 Billion | 5.61 Billion | 5.59 Billion |
Operating Income | 799.26 Million | 387.65 Million | 108.7 Million | 74.61 Million | 341.84 Million | 338.32 Million |
Interest Expense | 59.05 Million | 71.76 Million | 60.89 Million | 67.42 Million | 102.29 Million | 76.81 Million |
Income Tax Expense | -36.49 Million | 161.78 Million | 34.56 Million | 26.34 Million | 27.87 Million | 179.36 Million |
Earnings before Tax | 819.82 Million | 477.67 Million | 82.05 Million | 31 Million | 263.46 Million | 291.59 Million |
Net Income | 856.31 Million | 477.67 Million | 82.05 Million | 31 Million | 263.46 Million | 291.59 Million |
Earnings Per Share Basic | 3.29 | 2.40 | 0.42 | 0.17 | 1.53 | 1.74 |
Earnings Per Share Diluted | 3.29 | 2.40 | 0.42 | 0.17 | 1.52 | 1.74 |
Weighted Average Shares Outstanding | 260.27 Million | 199.12 Million | 194.18 Million | 185.07 Million | 172.73 Million | 167.12 Million |
Weighted Average Shares Outstanding (Diluted) | 260.4 Million | 199.12 Million | 194.18 Million | 187.34 Million | 173.48 Million | 167.12 Million |
Gross Margin | 0.25 | 0.27 | 0.20 | 0.19 | 0.24 | 0.22 |
EBIT Margin | 0.09 | 0.08 | 0.04 | 0.04 | 0.08 | 0.10 |
Profit Margin | 0.08 | 0.06 | 0.01 | 0.01 | 0.04 | 0.05 |
EBITDA | 972.62 Million | 642.02 Million | 241.58 Million | 192.18 Million | 479.16 Million | 457.75 Million |
Earnings Before Tax Margin | 0.08 | 0.05 | 0.02 | 0.01 | 0.06 | 0.06 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 3.55 Billion | 3.21 Billion | 3.23 Billion | 10.7 Billion | 2.84 Billion | 2.52 Billion |
Cost of Revenue | 2.6 Billion | 2.51 Billion | 2.38 Billion | 7.9 Billion | 2.08 Billion | 1.88 Billion |
Gross Profit | 952.73 Million | 695.78 Million | 852.16 Million | 2.79 Billion | 756.13 Million | 639.82 Million |
Operating Expenses | 667.4 Million | 455.66 Million | 606.73 Million | 1.99 Billion | 539.44 Million | 448.78 Million |
Selling, General and Administrative Expenses | 548.72 Million | 455.66 Million | 507.52 Million | - | 443.44 Million | 361.53 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 667.4 Million | 31.47 Million | 27.65 Million | 79.61 Million | 15.79 Million | 18.89 Million |
Cost and Expenses | 3.27 Billion | 2.97 Billion | 2.98 Billion | 9.9 Billion | 2.62 Billion | 2.33 Billion |
Operating Income | 285.33 Million | 240.11 Million | 273.09 Million | 878.87 Million | 232.49 Million | 209.92 Million |
Interest Expense | 17.02 Million | 12.58 Million | 14.21 Million | 59.05 Million | 11.9 Million | 14.91 Million |
Income Tax Expense | 87.82 Million | 6 Million | -36.93 Million | -36.49 Million | 321 Thousand | 120 Thousand |
Earnings before Tax | 291.13 Million | 259 Million | 258.88 Million | 819.82 Million | 220.59 Million | 195.01 Million |
Net Income | 203.31 Million | 253 Million | 295.81 Million | 856.31 Million | 220.26 Million | 194.89 Million |
Earnings Per Share Basic | 0.67 | 0.83 | 1.09 | - | 0.81 | 0.82 |
Earnings Per Share Diluted | 0.67 | 0.83 | 1.09 | - | 0.81 | 0.82 |
Weighted Average Shares Outstanding | 303.44 Million | 303.43 Million | 271.93 Million | 271.93 Million | 271.93 Million | 238.68 Million |
Weighted Average Shares Outstanding (Diluted) | 303.44 Million | 303.43 Million | 271.93 Million | 271.93 Million | 271.93 Million | 238.68 Million |
Gross Margin | 0.27 | 0.22 | 0.26 | 0.26 | 0.27 | 0.25 |
EBIT Margin | 0.09 | 0.08 | 0.09 | - | 0.09 | 0.09 |
Profit Margin | 0.06 | 0.08 | 0.09 | 0.08 | 0.08 | 0.08 |
EBITDA | 335.9 Million | 267.64 Million | 298.81 Million | - | 256.55 Million | 232.16 Million |
Earnings Before Tax Margin | 0.08 | 0.07 | 0.08 | 0.08 | 0.08 | 0.08 |
SSRM
CELZ
0QMR
BDLL3
BASF
600526