USD 6.92
(-4.55%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.42 Billion | 1.14 Billion | 1.47 Billion | 853.08 Million | 606.85 Million | 420.67 Million |
Cost of Revenue | 1.01 Billion | 789.38 Million | 899.33 Million | 544.44 Million | 435.96 Million | 343.83 Million |
Gross Profit | 408.76 Million | 358.64 Million | 574.86 Million | 308.64 Million | 170.88 Million | 76.84 Million |
Operating Expenses | 753.02 Million | 166.3 Million | 98.97 Million | 89 Million | 52.28 Million | 46.95 Million |
Selling, General and Administrative Expenses | 67.45 Million | 71.66 Million | 56.59 Million | 33.12 Million | 30.46 Million | 32.74 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 471.55 Million | 94.64 Million | 42.38 Million | 55.87 Million | 21.81 Million | -3.8 Million |
Cost and Expenses | 1.55 Billion | 955.69 Million | 998.3 Million | 633.45 Million | 488.25 Million | 390.78 Million |
Operating Income | -130.24 Million | 190.26 Million | 444.37 Million | 202.71 Million | 122.33 Million | 29.89 Million |
Interest Expense | 9.9 Million | 19.11 Million | 19.09 Million | 19.91 Million | 25.59 Million | 13.83 Million |
Income Tax Expense | -84.04 Million | 30.06 Million | -14.11 Million | 40.85 Million | 30.37 Million | 8.12 Million |
Earnings before Tax | -202.4 Million | 240.83 Million | 414.75 Million | 181.32 Million | 86.12 Million | 8.09 Million |
Net Income | -98 Million | 194.14 Million | 368.07 Million | 151.53 Million | 57.31 Million | 6.37 Million |
Earnings Per Share Basic | -0.48 | 0.89 | 1.69 | 1.06 | 0.48 | 0.05 |
Earnings Per Share Diluted | -0.48 | 0.86 | 1.62 | 1.01 | 0.48 | 0.05 |
Weighted Average Shares Outstanding | 204.71 Million | 209.88 Million | 215.99 Million | 151.14 Million | 121.76 Million | 120.13 Million |
Weighted Average Shares Outstanding (Diluted) | 204.71 Million | 222.48 Million | 228.24 Million | 163.69 Million | 122.66 Million | 121.35 Million |
Gross Margin | 0.29 | 0.31 | 0.39 | 0.36 | 0.28 | 0.18 |
EBIT Margin | 0.02 | 0.34 | 0.47 | 0.41 | 0.38 | 0.28 |
Profit Margin | -0.07 | 0.17 | 0.25 | 0.18 | 0.09 | 0.02 |
EBITDA | 30.58 Million | 370.96 Million | 776.72 Million | 342.08 Million | 229.55 Million | 118.53 Million |
Earnings Before Tax Margin | -0.09 | 0.17 | 0.30 | 0.24 | 0.20 | 0.07 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 184.8 Million | 229.2 Million | 1.45 Billion | 437.66 Million | 385.39 Million | 301.02 Million |
Cost of Revenue | 163.78 Million | 462.18 Million | 1.1 Billion | 309.3 Million | 217.33 Million | 171.01 Million |
Gross Profit | 21.01 Million | -232.97 Million | 347.44 Million | 128.36 Million | 168.05 Million | 130 Million |
Operating Expenses | 13.44 Million | 88.48 Million | 68.69 Million | 15.5 Million | 17.53 Million | 16.29 Million |
Selling, General and Administrative Expenses | 13.44 Million | 12.8 Million | - | 15.5 Million | 17.53 Million | 16.29 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1.99 Million | -75.68 Million | -2.7 Million | 310 Thousand | -2.04 Million | 104 Thousand |
Cost and Expenses | 177.23 Million | 550.67 Million | 1.17 Billion | 324.8 Million | 234.87 Million | 187.3 Million |
Operating Income | 7.56 Million | -321.46 Million | 278.74 Million | 112.86 Million | 77.46 Million | 52.92 Million |
Interest Expense | 2.1 Million | 4.65 Million | 9.9 Million | 2.2 Million | -4.08 Million | -4.95 Million |
Income Tax Expense | 11.72 Million | -20.14 Million | -84.04 Million | -72.78 Million | -68.89 Million | 83.38 Million |
Earnings before Tax | 14.45 Million | -376.53 Million | -206.11 Million | -344.39 Million | 61.76 Million | 39.16 Million |
Net Income | 9.69 Million | -285.79 Million | -99.8 Million | -223.86 Million | 130.65 Million | 74.86 Million |
Earnings Per Share Basic | 0.05 | -1.41 | - | -1.10 | 0.64 | 0.37 |
Earnings Per Share Diluted | 0.05 | -1.41 | - | -1.10 | 0.64 | 0.35 |
Weighted Average Shares Outstanding | 202.13 Million | 202.35 Million | 204.71 Million | 202.95 Million | 203.87 Million | 204.68 Million |
Weighted Average Shares Outstanding (Diluted) | 202.4 Million | 202.35 Million | 204.71 Million | 202.95 Million | 203.87 Million | 217.32 Million |
Gross Margin | 0.11 | -1.02 | 0.24 | 0.29 | 0.44 | 0.43 |
EBIT Margin | 0.18 | -0.04 | - | 0.42 | 0.29 | 0.66 |
Profit Margin | 0.05 | -1.25 | -0.07 | -0.51 | 0.34 | 0.25 |
EBITDA | 32.98 Million | -9.14 Million | - | 183.21 Million | 113.67 Million | 197.93 Million |
Earnings Before Tax Margin | 0.04 | -1.40 | 0.19 | 0.26 | 0.20 | 0.18 |
CELZ
0QMR
AMGO
BASF
600526
PARACABLES