GBp 0.43
(-5.56%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 3.6 Million | 20.8 Million | 89.6 Million | 170.9 Million | 294.2 Million | 270.7 Million |
Cost of Revenue | 9.8 Million | 14.6 Million | 26.2 Million | 39.2 Million | 29.4 Million | 40.7 Million |
Gross Profit | -6.2 Million | 6.2 Million | 63.4 Million | 131.7 Million | 264.8 Million | 230 Million |
Operating Expenses | 200 Thousand | 44.4 Million | -143.9 Million | 345.3 Million | 186.1 Million | 47.4 Million |
Selling, General and Administrative Expenses | 1.9 Million | 11.6 Million | 7.6 Million | 16.9 Million | 36.8 Million | 24.1 Million |
Research and Development Expenses | - | -1.83 | 1.90 | -1.75 | -0.13 | 0.41 |
Other Expenses | -1.7 Million | -51.2 Million | -151.5 Million | 328.4 Million | 149.3 Million | 23.3 Million |
Cost and Expenses | 10 Million | 59 Million | -117.7 Million | 384.5 Million | 215.5 Million | 88.1 Million |
Operating Income | -7.1 Million | -32.6 Million | 27.9 Million | -252.2 Million | -5.2 Million | 159.1 Million |
Interest Expense | - | 2.1 Million | 100 Thousand | 200 Thousand | 100 Thousand | 40.7 Million |
Income Tax Expense | -100 Thousand | 100 Thousand | -1.7 Million | 5.5 Million | -10.7 Million | 22.4 Million |
Earnings before Tax | -12.7 Million | -34.7 Million | 167.9 Million | -283.6 Million | -37.9 Million | 111 Million |
Net Income | -12.6 Million | -34.8 Million | 169.6 Million | -289.1 Million | -27.2 Million | 88.6 Million |
Earnings Per Share Basic | -0.03 | -0.07 | 0.36 | -0.61 | -0.06 | 0.19 |
Earnings Per Share Diluted | -0.03 | -0.07 | 0.36 | -0.61 | -0.06 | 0.19 |
Weighted Average Shares Outstanding | 475.3 Million | 475.3 Million | 475.3 Million | 475.3 Million | 475.3 Million | 455.9 Million |
Weighted Average Shares Outstanding (Diluted) | 475.3 Million | 475.3 Million | 475.3 Million | 475.3 Million | 475.3 Million | 455.9 Million |
Gross Margin | -1.72 | 0.30 | 0.71 | 0.77 | 0.90 | 0.85 |
EBIT Margin | -5.25 | -1.96 | 2.30 | -1.28 | 0.27 | 0.93 |
Profit Margin | -3.50 | -1.67 | 1.89 | -1.69 | -0.09 | 0.33 |
EBITDA | -18.9 Million | -32.2 Million | 180 Million | -213 Million | 78.1 Million | 159.4 Million |
Earnings Before Tax Margin | -1.97 | -1.57 | 0.31 | -1.48 | -0.02 | 0.59 |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 350 Thousand | 3.6 Million | 350 Thousand | 1.4 Million | 1.4 Million | 20.8 Million |
Cost of Revenue | - | 300 Thousand | - | - | - | 14.6 Million |
Gross Profit | 350 Thousand | 3.3 Million | 350 Thousand | 1.4 Million | 1.4 Million | 6.2 Million |
Operating Expenses | 6.55 Million | 3.39 Million | 5.19 Million | 6.15 Million | 6.15 Million | 44.4 Million |
Selling, General and Administrative Expenses | 6.55 Million | - | 6.55 Million | 1.25 Million | 1.25 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 3.4 Million | - | - | - | -51.2 Million |
Cost and Expenses | 6.55 Million | 3.69 Million | 5.19 Million | 6.15 Million | 6.15 Million | 59 Million |
Operating Income | -6.2 Million | 300 Thousand | -4.85 Million | -4.75 Million | -4.75 Million | -32.6 Million |
Interest Expense | - | - | - | - | - | 2.1 Million |
Income Tax Expense | 100 Thousand | -16.1 Million | 100 Thousand | 50 Thousand | 50 Thousand | 100 Thousand |
Earnings before Tax | -3 Million | -15.8 Million | -3 Million | -3.35 Million | -3.35 Million | -34.7 Million |
Net Income | -2.9 Million | -12.7 Million | -2.9 Million | -3.4 Million | -3.4 Million | -34.8 Million |
Earnings Per Share Basic | -0.01 | - | -0.01 | -0.01 | -0.01 | - |
Earnings Per Share Diluted | -0.01 | - | -0.01 | -0.01 | -0.01 | - |
Weighted Average Shares Outstanding | 446.15 Million | 479.24 Million | 446.15 Million | 475.32 Million | 475.32 Million | 475.3 Million |
Weighted Average Shares Outstanding (Diluted) | 475.3 Million | 479.24 Million | 475.3 Million | 475.3 Million | 475.3 Million | 475.3 Million |
Gross Margin | 1.00 | 0.92 | 1.00 | 1.00 | 1.00 | 0.30 |
EBIT Margin | -13.57 | - | -13.57 | -3.36 | -3.36 | - |
Profit Margin | -8.29 | -3.53 | -8.29 | -2.43 | -2.43 | -1.67 |
EBITDA | -4.75 Million | - | -4.75 Million | -4.7 Million | -4.7 Million | - |
Earnings Before Tax Margin | -17.71 | 0.08 | -13.86 | -3.39 | -3.39 | -1.57 |
3700
8227
PUA
SSRM
CELZ
0QMR