Inkeverse Group Limited (3700.HK)
HKD 2.29
(-1.72%)
HKD 2.29
(-1.72%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 6.84 Billion | 6.31 Billion | 9.17 Billion | 4.94 Billion | 3.26 Billion | 3.86 Billion |
| Cost of Revenue | 4.01 Billion | 3.77 Billion | 5.87 Billion | 3.75 Billion | 2.37 Billion | 2.55 Billion |
| Gross Profit | 2.83 Billion | 2.54 Billion | 3.3 Billion | 1.19 Billion | 889.49 Million | 1.3 Billion |
| Operating Expenses | 2.4 Billion | 2.64 Billion | 2.84 Billion | 994.47 Million | 861.69 Million | 705.5 Million |
| Selling, General and Administrative Expenses | 2.3 Billion | 1.69 Billion | 2.44 Billion | 917.38 Million | 642.78 Million | 606.76 Million |
| Research and Development Expenses | 271.95 Million | 388.66 Million | 415.95 Million | 334.43 Million | 330.84 Million | 235.46 Million |
| Other Expenses | -164.04 Million | 5.26 Million | 46 Thousand | 5.42 Million | 1.06 Million | -981 Thousand |
| Cost and Expenses | 6.42 Billion | 6.41 Billion | 8.71 Billion | 4.74 Billion | 3.24 Billion | 3.26 Billion |
| Operating Income | 424.16 Million | 512.47 Million | 517.91 Million | 20.52 Million | -290 Thousand | 633.92 Million |
| Interest Expense | 3.26 Million | 7.85 Million | 8.85 Million | 7.58 Million | 7.93 Million | 16 Thousand |
| Income Tax Expense | 79.98 Million | 77.6 Million | 40.31 Million | 10.17 Million | 7.94 Million | 72.81 Million |
| Earnings before Tax | 480.54 Million | -90.85 Million | 473.32 Million | 213.38 Million | 60.72 Million | 1.17 Billion |
| Net Income | 386.52 Million | -166.1 Million | 415.38 Million | 193.9 Million | 54.93 Million | 1.1 Billion |
| Earnings Per Share Basic | 0.21 | -0.09 | 0.22 | 0.10 | 0.03 | 0.59 |
| Earnings Per Share Diluted | 0.21 | -0.09 | 0.22 | 0.10 | 0.03 | 0.59 |
| Weighted Average Shares Outstanding | 1.85 Billion | 1.84 Billion | 1.86 Billion | 1.92 Billion | 2.02 Billion | 1.87 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.86 Billion | 1.85 Billion | 1.88 Billion | 1.93 Billion | 2.03 Billion | 1.87 Billion |
| Gross Margin | 0.41 | 0.40 | 0.36 | 0.24 | 0.27 | 0.34 |
| EBIT Margin | 0.07 | 0.08 | 0.06 | 0.01 | 0.01 | 0.17 |
| Profit Margin | 0.06 | -0.03 | 0.05 | 0.04 | 0.02 | 0.29 |
| EBITDA | 445.35 Million | 524.29 Million | 551.41 Million | 63.99 Million | 33.11 Million | 651.89 Million |
| Earnings Before Tax Margin | 0.06 | 0.08 | 0.06 | 0.00 | -0.00 | 0.16 |
| Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 3.53 Billion | 6.84 Billion | 3.71 Billion | 3.12 Billion | 6.31 Billion | 2.25 Billion |
| Cost of Revenue | 1.87 Billion | 4.01 Billion | 2.21 Billion | 1.79 Billion | 3.77 Billion | 1.43 Billion |
| Gross Profit | 1.65 Billion | 2.83 Billion | 1.5 Billion | 1.33 Billion | 2.54 Billion | 818.48 Million |
| Operating Expenses | 1.52 Billion | 2.53 Billion | 1.28 Billion | 1.11 Billion | 2.64 Billion | 890.12 Million |
| Selling, General and Administrative Expenses | 1.41 Billion | - | 1.24 Billion | 1.06 Billion | - | 672.67 Million |
| Research and Development Expenses | 99.14 Million | - | 129.41 Million | 142.54 Million | - | 200.46 Million |
| Other Expenses | 4.42 Million | -8.85 Million | -96.51 Million | - | 5.26 Million | - |
| Cost and Expenses | 3.39 Billion | 6.54 Billion | 3.49 Billion | 2.9 Billion | 6.41 Billion | 2.32 Billion |
| Operating Income | 136.68 Million | 424.16 Million | 222.19 Million | 135.58 Million | 512.47 Million | -39.27 Million |
| Interest Expense | - | 1.37 Million | - | - | 7.85 Million | - |
| Income Tax Expense | 20.81 Million | 79.98 Million | 45.27 Million | 34.71 Million | 77.6 Million | 12.08 Million |
| Earnings before Tax | 155.92 Million | 480.54 Million | 253.25 Million | 227.29 Million | -90.85 Million | -69.47 Million |
| Net Income | 120.59 Million | 386.52 Million | 196.18 Million | 190.34 Million | -166.1 Million | -56.18 Million |
| Earnings Per Share Basic | 0.06 | - | 0.11 | 0.10 | - | -0.03 |
| Earnings Per Share Diluted | 0.06 | - | 0.10 | 0.10 | - | -0.03 |
| Weighted Average Shares Outstanding | 2 Billion | 1.85 Billion | 1.86 Billion | 1.9 Billion | 1.84 Billion | 1.84 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.87 Billion | 1.86 Billion | 1.87 Billion | 1.85 Billion | 1.85 Billion | 1.84 Billion |
| Gross Margin | 0.47 | 0.41 | 0.40 | 0.43 | 0.40 | 0.36 |
| EBIT Margin | 0.06 | - | 0.05 | 0.05 | - | -0.01 |
| Profit Margin | 0.03 | 0.06 | 0.05 | 0.06 | -0.03 | -0.02 |
| EBITDA | 220.86 Million | - | 183.88 Million | 159.66 Million | - | -18.25 Million |
| Earnings Before Tax Margin | 0.04 | 0.06 | 0.06 | 0.04 | 0.08 | -0.02 |
8227
PUA
046890
CELZ
0QMR
AMGO