AUD 0.01
(-8.33%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 294.12 Million | 241.85 Million | 117.19 Million | 111 Thousand | 2.13 Million | 2.77 Million |
Cost of Revenue | 262.15 Million | 254 Million | 110.79 Million | 320 Thousand | - | 16.54 Thousand |
Gross Profit | 31.97 Million | -12.14 Million | 6.39 Million | -209 Thousand | 2.13 Million | 2.75 Million |
Operating Expenses | 39.83 Million | 29.93 Million | 20.84 Million | 7.63 Million | 8.48 Million | 6.71 Million |
Selling, General and Administrative Expenses | 23.54 Million | 14.51 Million | 13.24 Million | 7.63 Million | 3.53 Million | 4.22 Million |
Research and Development Expenses | - | - | - | - | - | 1.84 Million |
Other Expenses | - | 15.42 Million | 7.6 Million | - | 261.79 Thousand | 86.14 Thousand |
Cost and Expenses | 289.27 Million | 283.93 Million | 131.64 Million | 7.95 Million | 8.48 Million | 9.59 Million |
Operating Income | -89.03 Million | -37.13 Million | -17.52 Million | -7.95 Million | -12.35 Million | -3.25 Million |
Interest Expense | 20.02 Million | 5.72 Million | 2.15 Million | - | 26.79 Thousand | 30.81 |
Income Tax Expense | -9 Million | -5.21 Million | -310.26 Thousand | - | 288.59 Thousand | 437.06 Thousand |
Earnings before Tax | -268.19 Million | -42.94 Million | -21.33 Million | -48.27 Million | -6.11 Million | -3.76 Million |
Net Income | -258.96 Million | -37.72 Million | -21.02 Million | -48.27 Million | -6.11 Million | -4.2 Million |
Earnings Per Share Basic | -0.16 | -0.02 | -0.02 | -0.06 | -0.01 | -0.02 |
Earnings Per Share Diluted | -0.16 | -0.02 | -0.02 | -0.06 | -0.01 | -0.02 |
Weighted Average Shares Outstanding | 2.37 Billion | 1.61 Billion | 1.11 Billion | 808.31 Million | 715.66 Million | 259.03 Million |
Weighted Average Shares Outstanding (Diluted) | 2.37 Billion | 1.61 Billion | 1.11 Billion | 808.31 Million | 715.66 Million | 259.03 Million |
Gross Margin | 0.11 | -0.05 | 0.05 | -1.88 | 1.00 | 0.99 |
EBIT Margin | -0.25 | -0.12 | -0.11 | -68.74 | -2.75 | -1.35 |
Profit Margin | -0.88 | -0.16 | -0.18 | -434.94 | -2.87 | -1.52 |
EBITDA | -74.22 Million | -41.87 Million | -13.84 Million | -47.73 Million | -5.86 Million | -3.75 Million |
Earnings Before Tax Margin | -0.30 | -0.15 | -0.15 | -71.62 | -5.80 | -1.17 |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 59.4 Million | 200.24 Million | 62.97 Million | 85.77 Million | 85.45 Million | 241.85 Million |
Cost of Revenue | 56.89 Million | 262.15 Million | 60.31 Million | 113.57 Million | 113.15 Million | 254 Million |
Gross Profit | 2.5 Million | -61.91 Million | 2.65 Million | -27.8 Million | -27.69 Million | -12.14 Million |
Operating Expenses | 110.49 Million | 27.12 Million | 117.15 Million | 42.85 Million | 42.69 Million | 29.93 Million |
Selling, General and Administrative Expenses | 8.14 Million | - | 8.63 Million | 12.29 Million | 12.25 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 5.23 Million | - | - | - | 15.42 Million |
Cost and Expenses | 167.38 Million | 289.27 Million | 177.47 Million | 156.43 Million | 155.85 Million | 283.93 Million |
Operating Income | -3.42 Million | -89.03 Million | -3.62 Million | -38.7 Million | -38.56 Million | -37.13 Million |
Interest Expense | - | 13.63 Million | - | - | - | 5.72 Million |
Income Tax Expense | 286.83 Thousand | -9.23 Million | 304.11 Thousand | 6.46 Million | 6.43 Million | -5.21 Million |
Earnings before Tax | -116.59 Million | -268.19 Million | -123.61 Million | -76.98 Million | -76.7 Million | -42.94 Million |
Net Income | -116.3 Million | -258.96 Million | -123.31 Million | -70.52 Million | -70.26 Million | -37.72 Million |
Earnings Per Share Basic | -0.04 | - | -0.05 | -0.03 | -0.03 | - |
Earnings Per Share Diluted | -0.04 | - | -0.05 | -0.03 | -0.03 | - |
Weighted Average Shares Outstanding | 2.66 Billion | 2.37 Billion | 2.66 Billion | 2.07 Billion | 2.07 Billion | 1.61 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.66 Billion | 2.37 Billion | 2.66 Billion | 2.07 Billion | 2.07 Billion | 1.61 Billion |
Gross Margin | 0.04 | -0.31 | 0.04 | -0.32 | -0.32 | -0.05 |
EBIT Margin | 0.03 | - | 0.03 | -0.40 | -0.40 | - |
Profit Margin | -1.96 | -1.29 | -1.96 | -0.82 | -0.82 | -0.16 |
EBITDA | 1.69 Million | - | 1.79 Million | -34.63 Million | -34.5 Million | - |
Earnings Before Tax Margin | -0.06 | -0.44 | -0.06 | -0.45 | -0.45 | -0.15 |
OKIEY
DBRM
FPLPF
FHZN
600158
MTEDUCARE