MT Educare Limited (MTEDUCARE.BO)
INR 2.71
(0.0%)
INR 2.71
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 473.34 Million | 581.92 Million | 530.49 Million | 751.78 Million | 2.05 Billion | 2.28 Billion |
| Cost of Revenue | 554.9 Million | 521.21 Million | 453.17 Million | 585.03 Million | 1.35 Billion | 1.6 Billion |
| Gross Profit | -81.56 Million | 60.71 Million | 77.32 Million | 166.75 Million | 693.46 Million | 678.09 Million |
| Operating Expenses | 100.41 Million | 486.22 Million | 349.52 Million | 546.88 Million | 789.76 Million | 520.85 Million |
| Selling, General and Administrative Expenses | 100.41 Million | 314.24 Million | 105.75 Million | 109.8 Million | 263.84 Million | 332.05 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 44.99 Million | 149.76 Million | 142.6 Million | 54.09 Million | 1.32 Million |
| Cost and Expenses | 655.32 Million | 1 Billion | 802.69 Million | 1.13 Billion | 2.14 Billion | 2.12 Billion |
| Operating Income | -181.97 Million | -362.75 Million | -237.76 Million | -380.13 Million | -94.89 Million | 147.87 Million |
| Interest Expense | 121.48 Million | 86.43 Million | 106.2 Million | 115.31 Million | 170.6 Million | 197.71 Million |
| Income Tax Expense | 13.4 Million | -22.63 Million | 26.6 Million | 123.32 Million | 71.07 Million | 22.55 Million |
| Earnings before Tax | -263.11 Million | -629.7 Million | -228.63 Million | -178.96 Million | -388.26 Million | 113.75 Million |
| Net Income | -276.52 Million | -607.07 Million | -255.24 Million | -302.28 Million | -459.33 Million | 91.2 Million |
| Earnings Per Share Basic | -3.83 | -8.40 | -3.53 | -4.19 | -6.36 | 1.27 |
| Earnings Per Share Diluted | -3.83 | -8.40 | -3.53 | -4.19 | -6.36 | 1.27 |
| Weighted Average Shares Outstanding | 72.2 Million | 72.22 Million | 72.22 Million | 72.22 Million | 72.22 Million | 71.9 Million |
| Weighted Average Shares Outstanding (Diluted) | 72.2 Million | 72.22 Million | 72.22 Million | 72.22 Million | 72.22 Million | 72.04 Million |
| Gross Margin | -0.17 | 0.10 | 0.15 | 0.22 | 0.34 | 0.30 |
| EBIT Margin | -0.08 | -0.47 | 0.05 | 0.27 | 0.26 | 0.22 |
| Profit Margin | -0.58 | -1.04 | -0.48 | -0.40 | -0.22 | 0.04 |
| EBITDA | -37.98 Million | -434.09 Million | 24.74 Million | 199.72 Million | 280.86 Million | 491.87 Million |
| Earnings Before Tax Margin | -0.38 | -0.62 | -0.45 | -0.51 | -0.05 | 0.06 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 138.81 Million | 96.25 Million | 473.34 Million | 108.77 Million | 141.47 Million | 126.83 Million |
| Cost of Revenue | 143.45 Million | 139.88 Million | 554.9 Million | 106.78 Million | 113.6 Million | 115.67 Million |
| Gross Profit | -4.63 Million | -43.62 Million | -81.56 Million | 1.99 Million | 27.87 Million | 11.16 Million |
| Operating Expenses | 15.42 Million | 31.38 Million | 100.41 Million | -36.7 Million | 98.15 Million | 86.55 Million |
| Selling, General and Administrative Expenses | 15.42 Million | 31.38 Million | - | -61.26 Million | 72.06 Million | 58.23 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 19.66 Million | 7.94 Million | 40.34 Million | -79.12 Million | 51.6 Million | 59.92 Million |
| Cost and Expenses | 158.87 Million | 171.26 Million | 655.32 Million | 70.07 Million | 211.75 Million | 202.22 Million |
| Operating Income | -20.06 Million | -75 Million | -181.97 Million | 38.7 Million | -70.27 Million | -75.39 Million |
| Interest Expense | 31.92 Million | 32.44 Million | 121.48 Million | 30.81 Million | 30.1 Million | 28.12 Million |
| Income Tax Expense | -3.22 Million | 4.53 Million | 13.4 Million | 2.95 Million | 2.57 Million | 3.34 Million |
| Earnings before Tax | -32.32 Million | -99.5 Million | -263.11 Million | -71.24 Million | -48.77 Million | -43.59 Million |
| Net Income | -29.09 Million | -104.04 Million | -276.52 Million | -74.19 Million | -51.34 Million | -46.93 Million |
| Earnings Per Share Basic | -0.40 | -1.44 | - | -1.03 | -0.71 | -0.65 |
| Earnings Per Share Diluted | -0.40 | -1.44 | - | -1.03 | -0.71 | -0.65 |
| Weighted Average Shares Outstanding | 72.22 Million | 72.22 Million | 72.22 Million | 72.22 Million | 72.22 Million | 72.22 Million |
| Weighted Average Shares Outstanding (Diluted) | 72.22 Million | 72.22 Million | 72.22 Million | 72.22 Million | 72.22 Million | 72.22 Million |
| Gross Margin | -0.03 | -0.45 | -0.17 | 0.02 | 0.20 | 0.09 |
| EBIT Margin | 0.05 | -0.52 | - | -0.15 | 0.05 | 0.10 |
| Profit Margin | -0.21 | -1.08 | -0.58 | -0.68 | -0.36 | -0.37 |
| EBITDA | 6.48 Million | -50.32 Million | - | -15.86 Million | 7.41 Million | 12.85 Million |
| Earnings Before Tax Margin | -0.14 | -0.78 | -0.38 | 0.36 | -0.50 | -0.59 |
JRV
OKIEY
DBRM
JISLDVREQS
FHZN
600158