USD 0.01
(0.0%)
Breakdown | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
---|---|---|---|---|---|---|
Revenue | 14.68 Million | 17.04 Million | 14.77 Million | 15.47 Million | 13.35 Million | 9.35 Million |
Cost of Revenue | 10.54 Million | 13.2 Million | 10.83 Million | 10.98 Million | 8.62 Million | 5.86 Million |
Gross Profit | 4.13 Million | 3.83 Million | 3.93 Million | 4.49 Million | 4.72 Million | 3.48 Million |
Operating Expenses | 3.02 Million | 2.92 Million | 3.05 Million | 2.95 Million | 2.53 Million | 1.9 Million |
Selling, General and Administrative Expenses | 3.02 Million | 2.92 Million | 3.05 Million | 2.95 Million | 2.53 Million | 1.9 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 13.57 Million | 16.12 Million | 13.89 Million | 13.94 Million | 11.15 Million | 7.76 Million |
Operating Income | 1.1 Million | 913.87 Thousand | 884.21 Thousand | 1.53 Million | 2.19 Million | 1.58 Million |
Interest Expense | 201.1 Thousand | 275.5 Thousand | - | - | - | - |
Income Tax Expense | 349.52 Thousand | 281.84 Thousand | 216.94 Thousand | 472.13 Thousand | 782.91 Thousand | 384.06 Thousand |
Earnings before Tax | 903.08 Thousand | 638.53 Thousand | 557.84 Thousand | 1.22 Million | 1.96 Million | 1.39 Million |
Net Income | 553.55 Thousand | 356.69 Thousand | 340.89 Thousand | 752.83 Thousand | 1.18 Million | 1.01 Million |
Earnings Per Share Basic | 0.10 | 0.06 | 0.06 | 0.12 | 0.19 | 0.17 |
Earnings Per Share Diluted | 0.10 | 0.06 | 0.06 | 0.12 | 0.19 | 0.17 |
Weighted Average Shares Outstanding | 5.8 Million | 6.02 Million | 6.1 Million | 6.15 Million | 6.18 Million | 5.95 Million |
Weighted Average Shares Outstanding (Diluted) | 5.8 Million | 6.02 Million | 6.1 Million | 6.15 Million | 6.2 Million | 5.97 Million |
Gross Margin | 0.28 | 0.23 | 0.27 | 0.29 | 0.35 | 0.37 |
EBIT Margin | 0.08 | 0.06 | 0.06 | 0.10 | 0.17 | 0.18 |
Profit Margin | 0.04 | 0.02 | 0.02 | 0.05 | 0.09 | 0.11 |
EBITDA | 1.17 Million | 979.62 Thousand | 950.95 Thousand | 1.6 Million | 2.26 Million | 1.66 Million |
Earnings Before Tax Margin | 0.08 | 0.05 | 0.06 | 0.10 | 0.16 | 0.17 |
Breakdown | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 FY | 2009 Q3 |
---|---|---|---|---|---|---|
Revenue | 2.64 Million | 2.03 Million | 2 Million | 4.9 Million | 14.68 Million | 3.09 Million |
Cost of Revenue | 1.92 Million | 1.56 Million | 1.46 Million | 3.66 Million | 10.54 Million | 2.22 Million |
Gross Profit | 716.23 Thousand | 469.17 Thousand | 538.75 Thousand | 1.23 Million | 4.13 Million | 876.37 Thousand |
Operating Expenses | 683.82 Thousand | 653 Thousand | 635.41 Thousand | 894.34 Thousand | 3.02 Million | 713.94 Thousand |
Selling, General and Administrative Expenses | 683.82 Thousand | 653 Thousand | 635.41 Thousand | 894.34 Thousand | - | 713.94 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 2.61 Million | 2.22 Million | 2.1 Million | 4.56 Million | 13.57 Million | 2.93 Million |
Operating Income | 32.4 Thousand | -183.82 Thousand | -96.65 Thousand | 343.86 Thousand | 1.1 Million | 162.42 Thousand |
Interest Expense | 17.17 Thousand | 18.81 Thousand | 22.54 Thousand | 71.11 Thousand | 201.1 Thousand | 41.66 Thousand |
Income Tax Expense | 7993.00 | -76.99 Thousand | -45.36 Thousand | 105.45 Thousand | 349.52 Thousand | 47.38 Thousand |
Earnings before Tax | 15.23 Thousand | -202.64 Thousand | -119.19 Thousand | 272.76 Thousand | 903.08 Thousand | 120.76 Thousand |
Net Income | 7242.00 | -125.65 Thousand | -73.82 Thousand | 167.31 Thousand | 553.55 Thousand | 73.37 Thousand |
Earnings Per Share Basic | 0.00 | -0.02 | -0.01 | 0.03 | - | 0.01 |
Earnings Per Share Diluted | 0.00 | -0.02 | -0.01 | 0.03 | - | 0.01 |
Weighted Average Shares Outstanding | 5.77 Million | 5.78 Million | 5.79 Million | 5.79 Million | 5.8 Million | 5.79 Million |
Weighted Average Shares Outstanding (Diluted) | 5.77 Million | 5.78 Million | 5.79 Million | 5.79 Million | 5.8 Million | 5.79 Million |
Gross Margin | 0.27 | 0.23 | 0.27 | 0.25 | 0.28 | 0.28 |
EBIT Margin | 0.02 | -0.07 | -0.04 | 0.05 | - | 0.06 |
Profit Margin | 0.00 | -0.06 | -0.04 | 0.03 | 0.04 | 0.02 |
EBITDA | 51.17 Thousand | -146.52 Thousand | -78.75 Thousand | 231.45 Thousand | - | 179.54 Thousand |
Earnings Before Tax Margin | 0.01 | -0.09 | -0.05 | 0.07 | 0.08 | 0.05 |
SHWDY
DWNX
SCI
6930
AURI
0JSY