USD 231.25
(0.24%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 12.16 Billion | 14.87 Billion | 16.12 Billion | 13.97 Billion | 11.55 Billion | 11.33 Billion |
Cost of Revenue | 8.79 Billion | 10.49 Billion | 10.49 Billion | 9.02 Billion | 8.3 Billion | 8.15 Billion |
Gross Profit | 3.36 Billion | 4.38 Billion | 5.62 Billion | 4.95 Billion | 3.25 Billion | 3.17 Billion |
Operating Expenses | 2.02 Billion | 2.25 Billion | 2.32 Billion | 2 Billion | 1.86 Billion | 1.8 Billion |
Selling, General and Administrative Expenses | 2.02 Billion | 1.99 Billion | 1.95 Billion | 1.72 Billion | 1.62 Billion | 1.57 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 259.3 Million | 369.6 Million | 275.4 Million | 243.2 Million | 167.7 Million |
Cost and Expenses | 11.43 Billion | 12.74 Billion | 12.81 Billion | 11.03 Billion | 10.17 Billion | 9.95 Billion |
Operating Income | 725.6 Million | 1.77 Billion | 3.25 Billion | 2.44 Billion | 1.33 Billion | 1.32 Billion |
Interest Expense | 199.6 Million | 180.3 Million | 212.1 Million | 207.4 Million | 240.7 Million | 244.2 Million |
Income Tax Expense | 188.5 Million | 302 Million | 747.1 Million | 662.1 Million | 280 Million | 384.4 Million |
Earnings before Tax | 568.9 Million | 1.58 Billion | 3.12 Billion | 2.21 Billion | 1.1 Billion | 1.26 Billion |
Net Income | 418 Million | 1.27 Billion | 2.37 Billion | 1.55 Billion | 823.8 Million | 883.7 Million |
Earnings Per Share Basic | 4.80 | 14.04 | 24.58 | 15.99 | 8.41 | 8.71 |
Earnings Per Share Diluted | 4.77 | 13.96 | 24.38 | 15.88 | 8.36 | 8.61 |
Weighted Average Shares Outstanding | 87.1 Million | 91.1 Million | 96.7 Million | 97.3 Million | 97.9 Million | 101.4 Million |
Weighted Average Shares Outstanding (Diluted) | 87.6 Million | 91.6 Million | 97.5 Million | 98 Million | 98.6 Million | 102.6 Million |
Gross Margin | 0.28 | 0.29 | 0.35 | 0.35 | 0.28 | 0.28 |
EBIT Margin | 0.11 | 0.18 | 0.26 | 0.25 | 0.17 | 0.19 |
Profit Margin | 0.03 | 0.09 | 0.15 | 0.11 | 0.07 | 0.08 |
EBITDA | 1.34 Billion | 1.95 Billion | 4.27 Billion | 3.25 Billion | 2.11 Billion | 2.06 Billion |
Earnings Before Tax Margin | 0.06 | 0.12 | 0.20 | 0.17 | 0.12 | 0.12 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 3.28 Billion | 3.22 Billion | 3.17 Billion | 3.03 Billion | 12.16 Billion | 3.05 Billion |
Cost of Revenue | 2.37 Billion | 2.35 Billion | 2.33 Billion | 2.27 Billion | 9.01 Billion | 2.2 Billion |
Gross Profit | 904.4 Million | 864.2 Million | 837.2 Million | 762.2 Million | 3.14 Billion | 851.2 Million |
Operating Expenses | 632.3 Million | 557.8 Million | 508.4 Million | 532.9 Million | 2.02 Billion | 581.2 Million |
Selling, General and Administrative Expenses | 568.6 Million | 557.8 Million | 508.4 Million | 532.9 Million | - | 525.5 Million |
Research and Development Expenses | - | - | - | 2 Million | - | - |
Other Expenses | 63.7 Million | 19.5 Million | 17.4 Million | -73.5 Million | 15.5 Million | 21.1 Million |
Cost and Expenses | 3 Billion | 2.91 Billion | 2.84 Billion | 2.8 Billion | 11.03 Billion | 2.78 Billion |
Operating Income | 254.1 Million | 306.4 Million | 328.8 Million | 229.3 Million | 1.12 Billion | 252.3 Million |
Interest Expense | 50.4 Million | 47.6 Million | 46.9 Million | 48.8 Million | 199.6 Million | 50.3 Million |
Income Tax Expense | 41 Million | 62.1 Million | 69.1 Million | 19.7 Million | 188.5 Million | 55.1 Million |
Earnings before Tax | 210.6 Million | 267.7 Million | 297.4 Million | -147.1 Million | 568.9 Million | 238.7 Million |
Net Income | 169.3 Million | 205.3 Million | 228 Million | -167.1 Million | 418 Million | 183.3 Million |
Earnings Per Share Basic | 2.02 | 2.44 | 2.71 | -1.97 | - | 2.12 |
Earnings Per Share Diluted | 2.00 | 2.44 | 2.69 | -1.97 | - | 2.11 |
Weighted Average Shares Outstanding | 84 Million | 84.1 Million | 84.1 Million | 84.9 Million | 87.1 Million | 86.6 Million |
Weighted Average Shares Outstanding (Diluted) | 84.4 Million | 84.3 Million | 84.7 Million | 84.9 Million | 87.6 Million | 87 Million |
Gross Margin | 0.28 | 0.27 | 0.26 | 0.25 | 0.26 | 0.28 |
EBIT Margin | 0.13 | 0.14 | 0.15 | 0.12 | - | 0.14 |
Profit Margin | 0.05 | 0.06 | 0.07 | -0.06 | 0.03 | 0.06 |
EBITDA | 422.5 Million | 463.3 Million | 483.3 Million | 375.7 Million | - | 436.7 Million |
Earnings Before Tax Margin | 0.08 | 0.10 | 0.10 | 0.08 | 0.09 | 0.08 |
DAAT
SHWDY
DWNX
VTA
6930
AURI