JPY 544.0
(0.18%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 11.38 Billion | 12.07 Billion | 12.6 Billion | 15.29 Billion | 16.53 Billion |
Cost of Revenue | 8.32 Billion | 8.98 Billion | 8.65 Billion | 9.71 Billion | 11.03 Billion |
Gross Profit | 3.06 Billion | 3.08 Billion | 3.94 Billion | 5.58 Billion | 5.5 Billion |
Operating Expenses | 5.14 Billion | 5.01 Billion | 5.23 Billion | 5.29 Billion | 4.71 Billion |
Selling, General and Administrative Expenses | 744 Million | 538 Million | 474 Million | 461 Million | 3.62 Billion |
Research and Development Expenses | 1.01 Billion | 1.07 Billion | 1.15 Billion | 1.03 Billion | 1.01 Billion |
Other Expenses | 3.38 Billion | 26 Million | 18 Million | -30 Million | -70 Million |
Cost and Expenses | 13.46 Billion | 13.99 Billion | 13.89 Billion | 15 Billion | 15.74 Billion |
Operating Income | -2.08 Billion | -1.93 Billion | -1.29 Billion | 284 Million | 786 Million |
Interest Expense | 12 Million | 11 Million | 7 Million | 1 Million | - |
Income Tax Expense | -1 Million | 27 Million | 200 Million | 116 Million | 183 Million |
Earnings before Tax | -2.9 Billion | -1.83 Billion | -1.56 Billion | 37 Million | 681 Million |
Net Income | -2.9 Billion | -1.86 Billion | -1.76 Billion | -79 Million | 497 Million |
Earnings Per Share Basic | -278.24 | -178.57 | -170.06 | -7.33 | 45.28 |
Earnings Per Share Diluted | -278.01 | -178.36 | -170.06 | -7.33 | 45.28 |
Weighted Average Shares Outstanding | 10.44 Million | 10.42 Million | 10.38 Million | 10.77 Million | 10.97 Million |
Weighted Average Shares Outstanding (Diluted) | 10.45 Million | 10.43 Million | 10.38 Million | 10.77 Million | 10.97 Million |
Gross Margin | 0.27 | 0.26 | 0.31 | 0.36 | 0.33 |
EBIT Margin | -0.21 | -0.11 | -0.05 | 0.04 | 0.07 |
Profit Margin | -0.26 | -0.15 | -0.14 | -0.01 | 0.03 |
EBITDA | -2.34 Billion | -1.21 Billion | -965 Million | 739 Million | 1.12 Billion |
Earnings Before Tax Margin | -0.18 | -0.16 | -0.10 | 0.02 | 0.05 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 2.05 Billion | 11.38 Billion | 3.28 Billion | 2.89 Billion | 2.62 Billion | 2.59 Billion |
Cost of Revenue | 1.43 Billion | 8.32 Billion | 2.42 Billion | 1.81 Billion | 2.01 Billion | 2.06 Billion |
Gross Profit | 624 Million | 3.06 Billion | 856 Million | 1.07 Billion | 603 Million | 522 Million |
Operating Expenses | 989 Million | 5.13 Billion | 1.33 Billion | 1.29 Billion | 1.21 Billion | 1.29 Billion |
Selling, General and Administrative Expenses | 990 Million | - | 974 Million | 1.29 Billion | 1.21 Billion | 1.29 Billion |
Research and Development Expenses | - | - | 1.01 Billion | 235 Million | 253 Million | 266 Million |
Other Expenses | -1 Million | 18 Million | 8 Million | 1 Million | 4 Million | 5 Million |
Cost and Expenses | 2.42 Billion | 13.46 Billion | 3.76 Billion | 3.1 Billion | 3.22 Billion | 3.36 Billion |
Operating Income | -365 Million | -2.08 Billion | -485 Million | -217 Million | -608 Million | -771 Million |
Interest Expense | - | 12 Million | 5 Million | 1 Million | 4 Million | 2 Million |
Income Tax Expense | 2 Million | -1 Million | 5 Million | - | -2 Million | -4 Million |
Earnings before Tax | -363 Million | -2.9 Billion | -1.33 Billion | -279 Million | -583 Million | -708 Million |
Net Income | -365 Million | -2.9 Billion | -1.34 Billion | -279 Million | -580 Million | -704 Million |
Earnings Per Share Basic | -34.91 | - | -128.50 | -26.70 | -55.54 | -67.46 |
Earnings Per Share Diluted | -34.91 | - | -128.50 | -26.70 | -55.54 | -67.46 |
Weighted Average Shares Outstanding | 10.45 Million | 10.44 Million | 10.45 Million | 10.44 Million | 10.44 Million | 10.43 Million |
Weighted Average Shares Outstanding (Diluted) | 10.45 Million | 10.45 Million | 10.45 Million | 10.44 Million | 10.44 Million | 10.43 Million |
Gross Margin | 0.30 | 0.27 | 0.26 | 0.37 | 0.23 | 0.20 |
EBIT Margin | -0.11 | - | -0.11 | -0.09 | -0.21 | -0.27 |
Profit Margin | -0.18 | -0.26 | -0.41 | -0.10 | -0.22 | -0.27 |
EBITDA | -227 Million | - | -377 Million | -266 Million | -558 Million | -710 Million |
Earnings Before Tax Margin | -0.18 | -0.18 | -0.15 | -0.08 | -0.23 | -0.30 |
AURI
0JSY
DAAT
SNCPF
CPSH
VTA