SCI Electric Public Company Limited (SCI.BK)
THB 0.87
(-1.14%)
THB 0.87
(-1.14%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.58 Billion | 1.46 Billion | 1.56 Billion | 1.4 Billion | 1.1 Billion | 1.28 Billion |
| Cost of Revenue | 1.56 Billion | 1.51 Billion | 1.43 Billion | 1.21 Billion | 1.01 Billion | 1.15 Billion |
| Gross Profit | 19.95 Million | -49.61 Million | 132.08 Million | 189.91 Million | 89.19 Million | 132.63 Million |
| Operating Expenses | 552.22 Million | 138.94 Million | 144.16 Million | 170.88 Million | 218.53 Million | 183.98 Million |
| Selling, General and Administrative Expenses | 151.46 Million | 148.15 Million | 160.51 Million | 170.88 Million | 225.53 Million | 183.98 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 400.75 Million | -9.21 Million | -16.34 Million | 7.12 Million | -6.99 Million | 14.93 Million |
| Cost and Expenses | 2.11 Billion | 1.65 Billion | 1.58 Billion | 1.38 Billion | 1.23 Billion | 1.33 Billion |
| Operating Income | -532.26 Million | -179.7 Million | -14.71 Million | 23.64 Million | -115.08 Million | -51.34 Million |
| Interest Expense | 28.89 Million | 21.2 Million | 15.95 Million | 20.66 Million | 24.09 Million | 7.42 Million |
| Income Tax Expense | -5.97 Million | -892.79 Thousand | 5.42 Million | 13.11 Million | 326.46 Thousand | -78 Thousand |
| Earnings before Tax | -583.44 Million | -202.46 Million | 7.02 Million | -169.84 Million | -137.12 Million | -46.79 Million |
| Net Income | -558.96 Million | -201.57 Million | 1.59 Million | -182.96 Million | -137.45 Million | -45.46 Million |
| Earnings Per Share Basic | -0.75 | -0.27 | 0.00 | -0.24 | -0.18 | -0.06 |
| Earnings Per Share Diluted | -0.75 | -0.27 | 0.00 | -0.24 | -0.18 | -0.06 |
| Weighted Average Shares Outstanding | 750 Million | 750 Million | 750 Million | 750 Million | 750 Million | 750 Million |
| Weighted Average Shares Outstanding (Diluted) | 750 Million | 750 Million | 750 Million | 750 Million | 750 Million | 750 Million |
| Gross Margin | 0.01 | -0.03 | 0.08 | 0.14 | 0.08 | 0.10 |
| EBIT Margin | -0.31 | -0.09 | 0.03 | 0.06 | -0.05 | -0.00 |
| Profit Margin | -0.35 | -0.14 | 0.00 | -0.13 | -0.12 | -0.04 |
| EBITDA | -492.93 Million | -123.22 Million | 85.49 Million | -94.94 Million | -43.4 Million | 2.41 Million |
| Earnings Before Tax Margin | -0.34 | -0.12 | -0.01 | 0.02 | -0.10 | -0.04 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 382.4 Million | 360.75 Million | 1.58 Billion | 423.7 Million | 413.89 Million | 422.05 Million |
| Cost of Revenue | 362.54 Million | 355.45 Million | 1.56 Billion | 410.17 Million | 393.73 Million | 432.72 Million |
| Gross Profit | 19.85 Million | 5.3 Million | 19.95 Million | 13.53 Million | 20.16 Million | -10.66 Million |
| Operating Expenses | 37.79 Million | 33.38 Million | 129.33 Million | 43.7 Million | 28.34 Million | 32.92 Million |
| Selling, General and Administrative Expenses | 37.79 Million | 33.38 Million | - | 41.51 Million | 36.8 Million | 37.18 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 7.9 Million | 25.39 Thousand | 84.08 Thousand | -622.88 Thousand | 824.59 Thousand | -130.32 Thousand |
| Cost and Expenses | 400.34 Million | 388.83 Million | 1.69 Billion | 453.87 Million | 422.07 Million | 465.64 Million |
| Operating Income | -17.93 Million | -28.07 Million | -532.26 Million | -467.71 Million | -1.12 Million | -33.62 Million |
| Interest Expense | 12.53 Million | 12.32 Million | 28.89 Million | 2.78 Million | 9.47 Million | 8.54 Million |
| Income Tax Expense | -199.32 Thousand | -51.73 Thousand | -5.97 Million | -5 Million | -205.44 Thousand | -302.11 Thousand |
| Earnings before Tax | -16.33 Million | -31.07 Million | -583.44 Million | -484.08 Million | -13.65 Million | -48.41 Million |
| Net Income | -18.57 Million | -31.9 Million | -558.96 Million | -462.2 Million | -12.86 Million | -47.62 Million |
| Earnings Per Share Basic | -0.02 | -0.04 | - | -0.62 | -0.02 | -0.06 |
| Earnings Per Share Diluted | -0.02 | -0.04 | - | -0.62 | -0.02 | -0.06 |
| Weighted Average Shares Outstanding | 750 Million | 750 Million | 750 Million | 750 Million | 750 Million | 750 Million |
| Weighted Average Shares Outstanding (Diluted) | 750 Million | 750 Million | 750 Million | 750 Million | 750 Million | 750 Million |
| Gross Margin | 0.05 | 0.01 | 0.01 | 0.03 | 0.05 | -0.03 |
| EBIT Margin | 0.01 | -0.05 | - | -0.04 | 0.01 | -0.09 |
| Profit Margin | -0.05 | -0.09 | -0.35 | -1.09 | -0.03 | -0.11 |
| EBITDA | 2.08 Million | -19.39 Million | - | -17.04 Million | 3.43 Million | -36.44 Million |
| Earnings Before Tax Margin | -0.05 | -0.08 | -0.34 | -1.10 | -0.00 | -0.08 |
002006
002187
603344
DAAT
SHWDY
DWNX