USD 0.19
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 9.31 Million | 7.96 Million | 8.26 Million | 7.04 Million | 6.5 Million | 2.07 Million |
Cost of Revenue | 7.38 Million | 6.85 Million | 7.19 Million | 6 Million | 5.46 Million | 1.68 Million |
Gross Profit | 1.92 Million | 1.11 Million | 1.07 Million | 1.03 Million | 1.03 Million | 389.59 Thousand |
Operating Expenses | 1.31 Million | 1.3 Million | 2.54 Million | 865.96 Thousand | 1.02 Million | 586.23 Thousand |
Selling, General and Administrative Expenses | 1.31 Million | 1.3 Million | 2.54 Million | 976.1 Thousand | 1.04 Million | 747.6 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 8.7 Million | 8.16 Million | 9.74 Million | 6.87 Million | 6.49 Million | 2.26 Million |
Operating Income | 608.56 Thousand | -192.53 Thousand | -1.47 Million | 63.09 Thousand | -14.32 Thousand | -228.96 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 14.25 Thousand | 2395.00 | 4494.00 | 2495.00 | 1893.00 | 1624.00 |
Earnings before Tax | 463.54 Thousand | -299.28 Thousand | -1.53 Million | 109.33 Thousand | -45.26 Thousand | -246.88 Thousand |
Net Income | 449.29 Thousand | -301.68 Thousand | -1.54 Million | 106.83 Thousand | -47.15 Thousand | -248.51 Thousand |
Earnings Per Share Basic | 0.00 | -0.00 | -0.10 | 0.01 | -0.00 | -0.02 |
Earnings Per Share Diluted | 0.00 | -0.00 | -0.10 | 0.01 | -0.00 | -0.02 |
Weighted Average Shares Outstanding | 122.35 Million | 77.15 Million | 15.77 Million | 13.03 Million | 11.96 Million | 11.52 Million |
Weighted Average Shares Outstanding (Diluted) | 122.34 Million | 77.14 Million | 15.77 Million | 13.03 Million | 11.95 Million | 11.52 Million |
Gross Margin | 0.21 | 0.14 | 0.13 | 0.15 | 0.16 | 0.19 |
EBIT Margin | 0.08 | -0.00 | -0.16 | 0.03 | 0.02 | -0.05 |
Profit Margin | 0.05 | -0.04 | -0.19 | 0.02 | -0.01 | -0.12 |
EBITDA | 756.66 Thousand | -34.02 Thousand | -1.3 Million | 220.74 Thousand | 147.57 Thousand | -107.66 Thousand |
Earnings Before Tax Margin | 0.07 | -0.02 | -0.18 | 0.01 | -0.00 | -0.11 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 2.14 Million | 2.04 Million | 9.31 Million | 2.14 Million | 2.14 Million | 2.61 Million |
Cost of Revenue | 1.7 Million | 1.67 Million | 7.38 Million | 1.76 Million | 1.76 Million | 2.04 Million |
Gross Profit | 443.64 Thousand | 370.7 Thousand | 1.92 Million | 388.16 Thousand | 388.16 Thousand | 567.8 Thousand |
Operating Expenses | 429.19 Thousand | 356.78 Thousand | 1.31 Million | 272.25 Thousand | 281.84 Thousand | 309.16 Thousand |
Selling, General and Administrative Expenses | 429.19 Thousand | 356.78 Thousand | - | 272.25 Thousand | 272.25 Thousand | 328.35 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.00 | -1.00 | - | -1.00 | - | - |
Cost and Expenses | 2.13 Million | 2.03 Million | 8.7 Million | 2.03 Million | 2.04 Million | 2.35 Million |
Operating Income | 14.44 Thousand | 13.92 Thousand | 608.56 Thousand | 115.9 Thousand | 115.9 Thousand | 239.45 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 1.00 | - | 14.25 Thousand | 7128.00 | 7128.00 | - |
Earnings before Tax | -5299.00 | -5168.00 | 463.54 Thousand | 33.8 Thousand | 33.8 Thousand | 258.63 Thousand |
Net Income | -5299.00 | -5168.00 | 449.29 Thousand | 26.67 Thousand | 26.67 Thousand | 258.63 Thousand |
Earnings Per Share Basic | - | - | - | 0.00 | 0.00 | 0.00 |
Earnings Per Share Diluted | - | - | - | 0.00 | 0.00 | 0.00 |
Weighted Average Shares Outstanding | 123.23 Million | 123.04 Million | 122.35 Million | 122.38 Million | 122.38 Million | 122.4 Million |
Weighted Average Shares Outstanding (Diluted) | 122.34 Million | 122.34 Million | 122.34 Million | 122.34 Million | 122.34 Million | 122.34 Million |
Gross Margin | 0.21 | 0.18 | 0.21 | 0.18 | 0.18 | 0.22 |
EBIT Margin | 0.03 | 0.03 | - | 0.07 | 0.07 | 0.11 |
Profit Margin | -0.00 | -0.00 | 0.05 | 0.01 | 0.01 | 0.10 |
EBITDA | 55.27 Thousand | 54.75 Thousand | - | 154.06 Thousand | 154.06 Thousand | 275.34 Thousand |
Earnings Before Tax Margin | 0.01 | 0.01 | 0.07 | 0.05 | 0.05 | 0.09 |
ODV
VLSFINANCE
HBMN
ORIENTPPR
MMY
CHOKSILA