INR 40.86
(0.25%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 8.31 Billion | 9.31 Billion | 5.8 Billion | 4.37 Billion | 5.98 Billion | 6.93 Billion |
Cost of Revenue | 6.23 Billion | 5.83 Billion | 4.26 Billion | 3.11 Billion | 1.92 Billion | 2 Billion |
Gross Profit | 2.08 Billion | 3.48 Billion | 1.53 Billion | 1.25 Billion | 4.06 Billion | 4.93 Billion |
Operating Expenses | 5.09 Billion | 2.22 Billion | 2.02 Billion | 1.92 Billion | 3.92 Billion | 3.9 Billion |
Selling, General and Administrative Expenses | 547.18 Million | 401.59 Million | 366.74 Million | 341.47 Million | 382.16 Million | 440.85 Million |
Research and Development Expenses | - | 21.03 Million | 13.86 Million | 12.14 Million | 14.31 Million | 12.1 Million |
Other Expenses | 251.84 Million | 50.7 Million | 35.63 Million | 56.29 Million | 58.51 Million | 71.08 Million |
Cost and Expenses | 8.14 Billion | 8.05 Billion | 6.29 Billion | 5.04 Billion | 5.84 Billion | 5.9 Billion |
Operating Income | 174.64 Million | 1.27 Billion | -486.07 Million | -674.91 Million | 152.78 Million | 1.04 Billion |
Interest Expense | 288.89 Million | 103.94 Million | 49.79 Million | 60.88 Million | 42.23 Million | 85.68 Million |
Income Tax Expense | 75.34 Million | 484.11 Million | -150.38 Million | -162.17 Million | 10.07 Million | 284.07 Million |
Earnings before Tax | 137.6 Million | 1.47 Billion | -439.14 Million | -627.62 Million | 209.35 Million | 1.3 Billion |
Net Income | 62.25 Million | 992.45 Million | -288.76 Million | -465.45 Million | 199.27 Million | 1.01 Billion |
Earnings Per Share Basic | 0.29 | 4.68 | -1.36 | -2.19 | 0.94 | 4.79 |
Earnings Per Share Diluted | 0.29 | 4.68 | -1.36 | -2.19 | 0.94 | 4.79 |
Weighted Average Shares Outstanding | 214.66 Million | 212.18 Million | 212.18 Million | 212.18 Million | 212.18 Million | 212.18 Million |
Weighted Average Shares Outstanding (Diluted) | 214.66 Million | 212.18 Million | 212.18 Million | 212.18 Million | 212.18 Million | 212.18 Million |
Gross Margin | 0.25 | 0.37 | 0.26 | 0.29 | 0.68 | 0.71 |
EBIT Margin | 0.10 | 0.19 | -0.02 | -0.06 | 0.09 | 0.22 |
Profit Margin | 0.01 | 0.11 | -0.05 | -0.11 | 0.03 | 0.15 |
EBITDA | 852.12 Million | 1.91 Billion | -77.77 Million | -238.16 Million | 592.54 Million | 1.7 Billion |
Earnings Before Tax Margin | 0.02 | 0.14 | -0.08 | -0.15 | 0.03 | 0.15 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 2.38 Billion | 2.42 Billion | 8.31 Billion | 2.03 Billion | 1.42 Billion | 2.43 Billion |
Cost of Revenue | 1.9 Billion | 1.91 Billion | 6.23 Billion | 1.15 Billion | 888.94 Million | 1.28 Billion |
Gross Profit | 479.87 Million | 504.57 Million | 2.08 Billion | 879.48 Million | 540.42 Million | 1.14 Billion |
Operating Expenses | 522.3 Million | 619.8 Million | 1.91 Billion | 817.27 Million | 755.92 Million | 705.71 Million |
Selling, General and Administrative Expenses | 522.3 Million | 619.8 Million | - | 467.08 Million | 242.53 Million | 379.68 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 21.48 Million | 52.43 Million | 251.84 Million | 36.85 Million | 57.42 Million | 105.13 Million |
Cost and Expenses | 2.42 Billion | 2.53 Billion | 8.14 Billion | 1.97 Billion | 1.64 Billion | 1.98 Billion |
Operating Income | -42.43 Million | -115.23 Million | 174.64 Million | 62.21 Million | -215.5 Million | 443.18 Million |
Interest Expense | 78.66 Million | 76.55 Million | 288.89 Million | 88.11 Million | 74.26 Million | 49.95 Million |
Income Tax Expense | -35.45 Million | -75.17 Million | 75.34 Million | 43.13 Million | -69.12 Million | 176.51 Million |
Earnings before Tax | -99.61 Million | -139.36 Million | 137.6 Million | 10.94 Million | -232.34 Million | 498.35 Million |
Net Income | -64.15 Million | -64.18 Million | 62.25 Million | -32.19 Million | -163.21 Million | 321.84 Million |
Earnings Per Share Basic | -0.30 | -0.30 | - | -0.15 | -0.77 | 1.52 |
Earnings Per Share Diluted | -0.30 | -0.30 | - | -0.15 | -0.77 | 1.52 |
Weighted Average Shares Outstanding | 212.18 Million | 212.18 Million | 214.66 Million | 212.18 Million | 212.18 Million | 212.18 Million |
Weighted Average Shares Outstanding (Diluted) | 212.18 Million | 212.18 Million | 214.66 Million | 212.18 Million | 212.18 Million | 212.18 Million |
Gross Margin | 0.20 | 0.21 | 0.25 | 0.43 | 0.38 | 0.47 |
EBIT Margin | 0.03 | 0.00 | - | 0.10 | -0.04 | 0.27 |
Profit Margin | -0.03 | -0.03 | 0.01 | -0.02 | -0.11 | 0.13 |
EBITDA | 82.2 Million | 7.63 Million | - | 211.14 Million | -57.57 Million | 649.05 Million |
Earnings Before Tax Margin | -0.02 | -0.05 | 0.02 | 0.03 | -0.15 | 0.18 |
MMY
CHOKSILA
CWPE
CZBS
KGX
GGC