CAD 0.28
(-3.51%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 51.42 Million | 12.38 Million | 14.44 Million | 23.23 Million | 29.97 Million | 20.99 Million |
Cost of Revenue | 26.59 Million | 10.63 Million | 13.81 Million | 15.13 Million | 17.02 Million | 11.77 Million |
Gross Profit | 24.82 Million | 1.74 Million | 629 Thousand | 8.1 Million | 12.94 Million | 9.22 Million |
Operating Expenses | 11.14 Million | 5.69 Million | 5.8 Million | 6.43 Million | 8.43 Million | 6.32 Million |
Selling, General and Administrative Expenses | 1.96 Million | 1.75 Million | 1.57 Million | 1.85 Million | 1.82 Million | 1.87 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 9.18 Million | 66 Thousand | - | 28 Thousand | - | - |
Cost and Expenses | 37.74 Million | 16.33 Million | 19.61 Million | 21.56 Million | 25.46 Million | 18.09 Million |
Operating Income | 13.67 Million | -3.49 Million | -5.1 Million | 1.76 Million | 4.72 Million | 3.08 Million |
Interest Expense | 8000.00 | 9000.00 | 210 Thousand | 1.15 Million | 1.8 Million | 2.1 Million |
Income Tax Expense | 5.23 Million | 870 Thousand | -263 Thousand | 1.28 Million | 2.82 Million | 1.04 Million |
Earnings before Tax | 11.67 Million | -5.4 Million | -6.76 Million | -98.03 Million | 2.55 Million | 547 Thousand |
Net Income | 6.44 Million | -6.27 Million | -6.49 Million | -99.31 Million | -275 Thousand | -499 Thousand |
Earnings Per Share Basic | 0.02 | -0.02 | -0.02 | -0.31 | -0.00 | -0.00 |
Earnings Per Share Diluted | 0.02 | -0.02 | -0.02 | -0.31 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 327.52 Million | 326.97 Million | 326.45 Million | 322.77 Million | 318.59 Million | 335.96 Million |
Weighted Average Shares Outstanding (Diluted) | 344.46 Million | 326.97 Million | 326.45 Million | 322.77 Million | 318.59 Million | 335.96 Million |
Gross Margin | 0.48 | 0.14 | 0.04 | 0.35 | 0.43 | 0.44 |
EBIT Margin | 0.39 | 0.01 | -0.07 | 0.24 | 0.34 | 0.35 |
Profit Margin | 0.13 | -0.51 | -0.45 | -4.27 | -0.01 | -0.02 |
EBITDA | 20.25 Million | -1.8 Million | -2.51 Million | 5.62 Million | 9.91 Million | 6.88 Million |
Earnings Before Tax Margin | 0.27 | -0.28 | -0.35 | 0.08 | 0.16 | 0.15 |
Breakdown | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 18.6 Million | 14.91 Million | 10.99 Million | 6.91 Million | 3.17 Million | 12.38 Million |
Cost of Revenue | 8.76 Million | 7.69 Million | 6.22 Million | 3.9 Million | 2.72 Million | 10.63 Million |
Gross Profit | 9.83 Million | 7.21 Million | 4.76 Million | 3 Million | 449 Thousand | 1.74 Million |
Operating Expenses | 1.76 Million | 4.49 Million | 2.95 Million | 1.93 Million | 1.34 Million | 5.69 Million |
Selling, General and Administrative Expenses | 369 Thousand | 774 Thousand | 422 Thousand | 401 Thousand | 385 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1000.00 | 62 Thousand | 20 Thousand | 24 Thousand | 13 Thousand | 66 Thousand |
Cost and Expenses | 10.53 Million | 12.19 Million | 9.17 Million | 5.83 Million | 4.06 Million | 16.33 Million |
Operating Income | 8.15 Million | 2.84 Million | 1.91 Million | 1.15 Million | -768 Thousand | -3.49 Million |
Interest Expense | 1000.00 | 3000.00 | 2000.00 | 2000.00 | 2000.00 | 9000.00 |
Income Tax Expense | 1.91 Million | 1.61 Million | 1.11 Million | 591 Thousand | 1.37 Million | 870 Thousand |
Earnings before Tax | 8.15 Million | 2.49 Million | 519 Thousand | 506 Thousand | -572 Thousand | -5.4 Million |
Net Income | 6.23 Million | 884 Thousand | -595 Thousand | -85 Thousand | -1.95 Million | -6.27 Million |
Earnings Per Share Basic | 0.02 | 0.00 | -0.00 | -0.00 | -0.01 | - |
Earnings Per Share Diluted | 0.02 | 0.00 | -0.00 | -0.00 | -0.01 | - |
Weighted Average Shares Outstanding | 327.45 Million | 327.45 Million | 327.2 Million | 327.2 Million | 326.99 Million | 326.97 Million |
Weighted Average Shares Outstanding (Diluted) | 327.45 Million | 344.56 Million | 327.2 Million | 327.2 Million | 326.99 Million | 326.97 Million |
Gross Margin | 0.53 | 0.48 | 0.43 | 0.44 | 0.14 | 0.14 |
EBIT Margin | 0.51 | 0.43 | 0.39 | 0.37 | -0.01 | - |
Profit Margin | 0.34 | 0.06 | -0.05 | -0.01 | -0.61 | -0.51 |
EBITDA | 9.41 Million | 6.35 Million | 4.29 Million | 2.57 Million | -25 Thousand | - |
Earnings Before Tax Margin | 0.44 | 0.19 | 0.17 | 0.17 | -0.24 | -0.28 |
CHOKSILA
CWPE
ODV
KGX
GGC
ORIENTPPR