Clairvest Group Inc. (CVTGF)
USD 48.82
(0.0%)
USD 48.82
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 29.81 Million | 256.46 Million | 155.12 Million | 56.51 Million | 147.17 Million | 465.78 Million |
| Cost of Revenue | 11.7 Million | 12.53 Million | 5.46 Million | -6.24 Million | 19.18 Million | 34.34 Million |
| Gross Profit | 18.11 Million | 243.92 Million | 149.66 Million | 62.76 Million | 127.98 Million | 431.44 Million |
| Operating Expenses | 37.89 Million | 181.82 Million | -226.05 Million | -57.96 Million | 48.21 Million | 65.52 Million |
| Selling, General and Administrative Expenses | 3.55 Million | 24 Million | 9.43 Million | 5.72 Million | 5.33 Million | 0.26 |
| Research and Development Expenses | - | 0.25 | 2.42 | 2.07 | 0.54 | 0.30 |
| Other Expenses | 26.25 Million | -181.82 Million | 226.05 Million | 57.96 Million | -48.21 Million | -809 Thousand |
| Cost and Expenses | 29.81 Million | 194.35 Million | -220.59 Million | -64.2 Million | 67.39 Million | 65.52 Million |
| Operating Income | -1.24 Million | 62.1 Million | 375.71 Million | 120.72 Million | 79.77 Million | 867 Thousand |
| Interest Expense | - | - | 705 Thousand | 3.93 Million | 489 Thousand | 809 Thousand |
| Income Tax Expense | 180 Thousand | 11.31 Million | 44.8 Million | 11.95 Million | 9.78 Million | 138.68 Million |
| Earnings before Tax | -3.17 Million | 63.68 Million | 375.01 Million | 116.78 Million | 79.28 Million | 139.55 Million |
| Net Income | -3.35 Million | 52.36 Million | 330.2 Million | 104.83 Million | 69.49 Million | 137.87 Million |
| Earnings Per Share Basic | -0.23 | 3.48 | 21.93 | 6.96 | 4.60 | 17.51 Million |
| Earnings Per Share Diluted | -0.23 | 3.48 | 21.93 | 6.96 | 4.60 | 17.51 Million |
| Weighted Average Shares Outstanding | 14.57 Million | 15.03 Million | 15.05 Million | 15.06 Million | 15.11 Million | 7.87 |
| Weighted Average Shares Outstanding (Diluted) | 14.86 Million | 15.03 Million | 15.05 Million | 15.06 Million | 15.11 Million | 7.87 |
| Gross Margin | 0.61 | 0.95 | 0.96 | 1.11 | 0.87 | 0.93 |
| EBIT Margin | 2.54 | 0.25 | 2.43 | 2.16 | 0.55 | 0.30 |
| Profit Margin | -0.11 | 0.20 | 2.13 | 1.85 | 0.47 | 0.30 |
| EBITDA | 75.83 Million | - | - | - | - | - |
| Earnings Before Tax Margin | -0.04 | 0.24 | 2.42 | 2.14 | 0.54 | 0.00 |
| Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 75.89 Million | 42.9 Million | 9.66 Million | 11.52 Million | 5.96 Million | 69.62 Million |
| Cost of Revenue | 4.86 Million | 1.22 Million | 1.17 Million | 1.37 Million | 1.09 Million | 5.42 Million |
| Gross Profit | 71.03 Million | 41.67 Million | 8.48 Million | 10.14 Million | 4.87 Million | 64.19 Million |
| Operating Expenses | 37.89 Million | 3.63 Million | 14.61 Million | 61 Million | -16.9 Million | 76.7 Million |
| Selling, General and Administrative Expenses | - | 1.75 Million | 650 Thousand | 2.41 Million | 4.43 Million | 12.52 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -1.93 Million | - | -14.61 Million | -61 Million | 16.9 Million | -76.7 Million |
| Cost and Expenses | 42.75 Million | 8.93 Million | 15.78 Million | 62.37 Million | -15.81 Million | 82.13 Million |
| Operating Income | 1.3 Million | 33.96 Million | -6.12 Million | -50.85 Million | 21.77 Million | -12.51 Million |
| Interest Expense | 1.93 Million | 631 Thousand | - | 9.17 Million | 733 Thousand | - |
| Income Tax Expense | -1.24 Million | 7.23 Million | -1.12 Million | -7.5 Million | 1.57 Million | 1.05 Million |
| Earnings before Tax | 65 Thousand | 33.33 Million | -6.07 Million | -51.47 Million | 21.03 Million | -12.78 Million |
| Net Income | -3.17 Million | 26.1 Million | -4.95 Million | -43.96 Million | 19.46 Million | -13.83 Million |
| Earnings Per Share Basic | - | 1.78 | -0.34 | -2.93 | 1.30 | -0.92 |
| Earnings Per Share Diluted | - | 1.78 | -0.34 | -2.93 | 1.30 | -0.92 |
| Weighted Average Shares Outstanding | 14.67 Million | 14.67 Million | 14.67 Million | 15.02 Million | 15.02 Million | 15.02 Million |
| Weighted Average Shares Outstanding (Diluted) | 14.67 Million | 14.67 Million | 14.67 Million | 15.02 Million | 15.02 Million | 15.02 Million |
| Gross Margin | 0.94 | 0.97 | 0.88 | 0.88 | 0.82 | 0.92 |
| EBIT Margin | - | 0.80 | -0.60 | -4.38 | 3.70 | -0.18 |
| Profit Margin | -0.04 | 0.61 | -0.51 | -3.82 | 3.26 | -0.20 |
| EBITDA | - | 34.3 Million | -5.78 Million | -50.52 Million | 22.06 Million | -12.21 Million |
| Earnings Before Tax Margin | 0.02 | 0.79 | -0.63 | -4.41 | 3.65 | -0.18 |
RBA
BIRG
6618
ASEKY
WYX
CBPE