AUD 0.03
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 60.77 Thousand | 59.11 Thousand | 1973.00 | - | 2954.00 | 14.21 Thousand |
Cost of Revenue | - | 88.75 Thousand | - | - | - | - |
Gross Profit | 60.77 Thousand | -29.64 Thousand | 1973.00 | - | 2954.00 | 14.21 Thousand |
Operating Expenses | 850.96 Thousand | 809.43 Thousand | 2.5 Million | 648.62 Thousand | 985.93 Thousand | 1.28 Million |
Selling, General and Administrative Expenses | 850.96 Thousand | 809.43 Thousand | 1.88 Million | 648.17 Thousand | 956.54 Thousand | 1.01 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 59.11 Thousand | 1972.00 | - | 164.22 Thousand | 6466.00 |
Cost and Expenses | 850.96 Thousand | 898.19 Thousand | 2.5 Million | 648.62 Thousand | 985.93 Thousand | 1.28 Million |
Operating Income | -790.19 Thousand | -898.2 Thousand | -2.5 Million | -648.62 Thousand | -799.56 Thousand | -839 Thousand |
Interest Expense | - | 5310.00 | 13.36 Thousand | - | - | - |
Income Tax Expense | - | 3.00 | -2.47 Million | -12.93 Thousand | 183.04 Thousand | 415.6 Thousand |
Earnings before Tax | -1.37 Million | -921.92 Thousand | -2.51 Million | -648.62 Thousand | -1.09 Million | -2.1 Million |
Net Income | -1.37 Million | -921.92 Thousand | -2.51 Million | -648.62 Thousand | -1.09 Million | -2.1 Million |
Earnings Per Share Basic | -0.02 | -0.01 | -0.11 | -0.08 | -0.14 | -0.27 |
Earnings Per Share Diluted | -0.02 | -0.01 | -0.11 | -0.08 | -0.14 | -0.27 |
Weighted Average Shares Outstanding | 83.77 Million | 79.14 Million | 23.53 Million | 7.93 Million | 7.93 Million | 7.92 Million |
Weighted Average Shares Outstanding (Diluted) | 83.77 Million | 79.14 Million | 23.53 Million | 7.93 Million | 7.93 Million | 7.92 Million |
Gross Margin | 1.00 | -0.50 | 1.00 | - | 1.00 | 1.00 |
EBIT Margin | -20.02 | -13.69 | -1269.23 | - | -266.29 | -56.70 |
Profit Margin | -22.63 | -15.60 | -1276.23 | - | -369.65 | -148.01 |
EBITDA | -1.21 Million | -827.85 Thousand | - | -648.62 Thousand | -988.86 Thousand | -1.23 Million |
Earnings Before Tax Margin | -13.00 | -15.19 | -1269.23 | - | -270.67 | -59.02 |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 19.36 Thousand | 19.36 Thousand | 11.02 Thousand | 11.02 Thousand | 59.11 Thousand | 13.49 Thousand |
Cost of Revenue | 35.5 Thousand | - | 43.78 Thousand | - | 88.75 Thousand | 40.78 Thousand |
Gross Profit | -16.14 Thousand | 19.36 Thousand | -32.76 Thousand | 11.02 Thousand | -29.64 Thousand | -27.28 Thousand |
Operating Expenses | 254.53 Thousand | 254.53 Thousand | 170.95 Thousand | 247.62 Thousand | 809.43 Thousand | 366.88 Thousand |
Selling, General and Administrative Expenses | 254.53 Thousand | 254.53 Thousand | 170.95 Thousand | 170.95 Thousand | - | 366.88 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | 59.11 Thousand | - |
Cost and Expenses | 254.53 Thousand | 254.53 Thousand | 170.95 Thousand | 247.62 Thousand | 898.19 Thousand | 407.66 Thousand |
Operating Income | -235.17 Thousand | -235.17 Thousand | -159.92 Thousand | -204.19 Thousand | -898.2 Thousand | -407.67 Thousand |
Interest Expense | - | - | 649.00 | - | 5310.00 | 1832.00 |
Income Tax Expense | -174.9 Thousand | -174.9 Thousand | 1.00 | - | 3.00 | -1.00 |
Earnings before Tax | -450.67 Thousand | -450.67 Thousand | -236.92 Thousand | -236.92 Thousand | -921.92 Thousand | -460.01 Thousand |
Net Income | -450.67 Thousand | -450.67 Thousand | -236.92 Thousand | -236.92 Thousand | -921.92 Thousand | -460.01 Thousand |
Earnings Per Share Basic | -0.01 | -0.01 | -0.00 | -0.00 | - | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.00 | -0.00 | - | -0.01 |
Weighted Average Shares Outstanding | 88.17 Million | 88.17 Million | 79.39 Million | 79.39 Million | 79.14 Million | 79.17 Million |
Weighted Average Shares Outstanding (Diluted) | 88.17 Million | 88.17 Million | 79.37 Million | 79.37 Million | 79.14 Million | 79.17 Million |
Gross Margin | -0.83 | 1.00 | -2.97 | 1.00 | -0.50 | -2.02 |
EBIT Margin | -20.93 | -20.93 | -18.40 | -18.40 | - | -27.19 |
Profit Margin | -23.28 | -23.28 | -21.48 | -21.48 | -15.60 | -34.09 |
EBITDA | -405.29 Thousand | -405.29 Thousand | -202.92 Thousand | -202.92 Thousand | - | -366.89 Thousand |
Earnings Before Tax Margin | -12.15 | -12.15 | -14.50 | -18.52 | -15.19 | -30.21 |
CBPE
CVTGF
RBA
7809
INOQ
ASEKY