PT Citra Buana Prasida Tbk (CBPE.JK)
IDR 191.0
(0.53%)
IDR 191.0
(0.53%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 84.82 Billion | 60.71 Billion | 66.83 Billion | 41.11 Billion | 21.64 Billion |
| Cost of Revenue | 26.85 Billion | 17.39 Billion | 19.29 Billion | 7.32 Billion | 9.28 Billion |
| Gross Profit | 57.97 Billion | 43.31 Billion | 47.53 Billion | 33.79 Billion | 12.36 Billion |
| Operating Expenses | 379.87 Million | -4.04 Billion | -6.04 Billion | -5.2 Billion | -2.14 Billion |
| Selling, General and Administrative Expenses | 0.49 | 0.34 | 0.45 | 0.48 | 0.16 |
| Research and Development Expenses | 0.54 | 0.39 | 0.51 | 0.57 | 0.24 |
| Other Expenses | - | -4.04 Billion | -6.04 Billion | -5.2 Billion | -2.14 Billion |
| Cost and Expenses | 39.15 Billion | 13.35 Billion | 13.25 Billion | 2.11 Billion | 7.13 Billion |
| Operating Income | 45.58 Billion | 1.38 Billion | 4.95 Billion | 2.84 Billion | 1.64 Billion |
| Interest Expense | - | - | - | - | - |
| Income Tax Expense | 4.66 Billion | 27.86 Billion | 40.01 Billion | 28.8 Billion | 7.33 Billion |
| Earnings before Tax | 46.05 Billion | 29.25 Billion | 44.97 Billion | 31.64 Billion | 8.97 Billion |
| Net Income | 41.38 Billion | 23.82 Billion | 33.96 Billion | 23.6 Billion | 5.18 Billion |
| Earnings Per Share Basic | 30.51 | 26.44 | 97.05 | 67.43 | 14.81 |
| Earnings Per Share Diluted | 30.51 | 26.44 | 97.05 | 67.43 | 14.81 |
| Weighted Average Shares Outstanding | 1.35 Billion | 901.25 Million | 350 Million | 350 Million | 350 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.35 Billion | 901.25 Million | 350 Million | 350 Million | 350 Million |
| Gross Margin | 0.68 | 0.71 | 0.71 | 0.82 | 0.57 |
| EBIT Margin | 0.63 | 0.01 | 0.00 | 0.00 | 0.00 |
| Profit Margin | 0.49 | 0.39 | 0.51 | 0.57 | 0.24 |
| EBITDA | 53.62 Billion | 29.25 Billion | 44.97 Billion | 31.64 Billion | 35.83 Million |
| Earnings Before Tax Margin | 0.54 | 0.02 | 0.07 | 0.07 | 0.08 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 21.83 Billion | 23.36 Billion | 24.85 Billion | 84.82 Billion | 47.64 Billion | 20.45 Billion |
| Cost of Revenue | 6.35 Billion | 7.39 Billion | 7.47 Billion | 26.85 Billion | 13.39 Billion | 11.08 Billion |
| Gross Profit | 15.47 Billion | 15.96 Billion | 17.38 Billion | 57.97 Billion | 34.24 Billion | 9.37 Billion |
| Operating Expenses | -2.94 Billion | -3.12 Billion | -2.49 Billion | 379.87 Million | -4.19 Billion | -160.54 Million |
| Selling, General and Administrative Expenses | - | - | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -2.94 Billion | -3.12 Billion | -2.49 Billion | 379.87 Million | -4.19 Billion | -160.54 Million |
| Cost and Expenses | 9.29 Billion | 10.52 Billion | 9.96 Billion | 27.23 Billion | 17.59 Billion | 10.45 Billion |
| Operating Income | 12.53 Billion | 12.84 Billion | 14.89 Billion | 7.95 Billion | 30.05 Billion | 9.21 Billion |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 1.14 Billion | 1.47 Billion | 1.32 Billion | 45.67 Billion | 2.24 Billion | 1.28 Billion |
| Earnings before Tax | 13.46 Billion | 13.42 Billion | 15.35 Billion | 53.62 Billion | 30.53 Billion | 11.12 Billion |
| Net Income | 12.32 Billion | 11.94 Billion | 14.03 Billion | 46.05 Billion | 28.29 Billion | 9.83 Billion |
| Earnings Per Share Basic | 9.08 | 8.81 | 10.35 | - | 20.41 | 7.26 |
| Earnings Per Share Diluted | 9.08 | 8.81 | 10.35 | - | 20.41 | 7.26 |
| Weighted Average Shares Outstanding | 1.35 Billion | 1.35 Billion | 1.35 Billion | 1.35 Billion | 1.38 Billion | 1.35 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.35 Billion | 1.35 Billion | 1.35 Billion | 1.35 Billion | 1.38 Billion | 1.35 Billion |
| Gross Margin | 0.71 | 0.68 | 0.70 | 0.68 | 0.72 | 0.46 |
| EBIT Margin | 0.57 | 0.64 | 0.68 | - | 0.67 | 0.55 |
| Profit Margin | 0.56 | 0.51 | 0.56 | 0.54 | 0.59 | 0.48 |
| EBITDA | 12.53 Billion | 14.92 Billion | 16.96 Billion | - | 32.13 Billion | 11.24 Billion |
| Earnings Before Tax Margin | 0.57 | 0.55 | 0.60 | 0.09 | 0.63 | 0.45 |
CVTGF
RBA
BIRG
INOQ
ASEKY
WYX