AUD 0.03
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 4.3 Million | 4.01 Million | 4.81 Million | 101.09 Thousand | 138.78 Thousand | 459.33 Thousand |
Total Current Assets | 1.27 Million | 2.37 Million | 4.11 Million | 101.09 Thousand | 138.78 Thousand | 340.91 Thousand |
Cash And Short Term Investments | 994.79 Thousand | 2.23 Million | 3.89 Million | 7016.00 | 40.24 Thousand | 233.89 Thousand |
Cash and Cash Equivalents | 994.79 Thousand | 2.23 Million | 3.89 Million | 7016.00 | 40.24 Thousand | 233.89 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 115.1 Thousand | 74.2 Thousand | 129.4 Thousand | 32.58 Thousand | 37.04 Thousand | 15.45 Thousand |
Inventory | -76.49 Thousand | - | 31.14 Thousand | - | - | 20.07 Thousand |
Other Current Assets | 131 Thousand | 67.46 Thousand | 61.5 Thousand | 61.5 Thousand | 61.5 Thousand | 71.5 Thousand |
Total Non-Current Assets | 3.02 Million | 1.63 Million | 702.64 Thousand | - | - | 118.41 Thousand |
Net PPE | 3.02 Million | 1933.00 | 702.64 Thousand | - | - | 118.41 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 1.63 Million | - | - | - | -118.41 Thousand |
Other Assets | - | -1.00 | - | - | - | - |
Total Liabilities | 354.21 Thousand | 107.95 Thousand | 63.59 Thousand | 1.5 Million | 937.98 Thousand | 266.6 Thousand |
Total Current Liabilities | 243.48 Thousand | 107.95 Thousand | 63.59 Thousand | 1.5 Million | 937.98 Thousand | 258.88 Thousand |
Account Payables | 188.06 Thousand | 53.62 Thousand | 39.18 Thousand | 360.05 Thousand | 360.05 Thousand | 100.42 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 41.55 Thousand | 40.49 Thousand | 2813.00 | - | - | 17.82 Thousand |
Deferred Revenue | 12 Thousand | - | - | - | - | -17.82 Thousand |
Other Current Liabilities | 1860.00 | 13.83 Thousand | 21.59 Thousand | 1.14 Million | 577.93 Thousand | 158.45 Thousand |
Total Non Current Liabilities | 110.73 Thousand | -1.00 | - | - | - | 7721.00 |
Long-Term Debt | - | - | - | - | - | 7721.00 |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | -1.00 | - | - | - | - |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 3.94 Million | 3.9 Million | 4.75 Million | -1.4 Million | -799.2 Thousand | 192.73 Thousand |
Stock Holders Equity | 3.94 Million | 3.9 Million | 4.75 Million | -1.4 Million | -799.2 Thousand | 192.73 Thousand |
Common Stock | 29.73 Million | 28.48 Million | 28.46 Million | 20.32 Million | 20.28 Million | 20.18 Million |
Retained Earnings | -28.16 Million | -26.79 Million | -25.87 Million | -23.35 Million | -22.7 Million | -21.61 Million |
Accumulated other comprehensive income | 2.37 Million | 2.21 Million | 2.15 Million | 1.62 Million | 1.62 Million | 1.62 Million |
Common Stock Equity | 3.94 Million | 3.9 Million | 4.75 Million | -1.4 Million | -799.2 Thousand | 192.73 Thousand |
Capital Lease Obligation | 152.28 Thousand | 40.49 Thousand | - | - | - | 7721.00 |
Total Investments | - | - | - | - | - | - |
Total Debt | 41.55 Thousand | 40.49 Thousand | 2813.00 | - | - | 25.54 Thousand |
Net Debt | -953.24 Thousand | -2.19 Million | -3.88 Million | -7016.00 | -40.24 Thousand | -208.34 Thousand |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 4.3 Million | 4.3 Million | 3.73 Million | 3.73 Million | 4.01 Million | 4.01 Million |
Total Current Assets | 1.27 Million | 1.27 Million | 1.62 Million | 1.62 Million | 2.37 Million | 2.37 Million |
Cash And Short Term Investments | 994.79 Thousand | 994.79 Thousand | 1.4 Million | 1.4 Million | 2.23 Million | 2.23 Million |
Cash and Cash Equivalents | 994.79 Thousand | 994.79 Thousand | 1.4 Million | 1.4 Million | 2.23 Million | 2.23 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 115.1 Thousand | - | 79.05 Thousand | - | 74.2 Thousand | 74.2 Thousand |
Inventory | -76.49 Thousand | - | -79.05 Thousand | - | - | - |
Other Current Assets | 131 Thousand | 246.11 Thousand | 210.06 Thousand | 220.4 Thousand | 67.46 Thousand | 67.46 Thousand |
Total Non-Current Assets | 3.02 Million | 3.02 Million | 2.1 Million | 2.1 Million | 1.63 Million | 1.63 Million |
Net PPE | 3.02 Million | 3.02 Million | 2.1 Million | 2.1 Million | 1933.00 | 1933.00 |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | 1.63 Million | 1.63 Million |
Other Assets | - | - | - | - | -1.00 | -1.00 |
Total Liabilities | 354.21 Thousand | 354.21 Thousand | 267.39 Thousand | 267.39 Thousand | 107.95 Thousand | 107.95 Thousand |
Total Current Liabilities | 243.48 Thousand | 243.48 Thousand | 267.39 Thousand | 267.39 Thousand | 107.95 Thousand | 107.95 Thousand |
Account Payables | 188.06 Thousand | 188.06 Thousand | 257.53 Thousand | 257.53 Thousand | 53.62 Thousand | 53.62 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 41.55 Thousand | - | - | - | 40.49 Thousand | 40.49 Thousand |
Deferred Revenue | 12 Thousand | - | - | - | - | - |
Other Current Liabilities | 1860.00 | 55.41 Thousand | 9860.00 | 9860.00 | 13.83 Thousand | 13.83 Thousand |
Total Non Current Liabilities | 110.73 Thousand | 110.73 Thousand | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.94 Million | 3.94 Million | 3.46 Million | 3.46 Million | 3.9 Million | 3.9 Million |
Stock Holders Equity | 3.94 Million | 3.94 Million | 3.46 Million | 3.46 Million | 3.9 Million | 3.9 Million |
Common Stock | 29.73 Million | 29.73 Million | 28.48 Million | 28.48 Million | 28.48 Million | 28.48 Million |
Retained Earnings | -28.16 Million | -28.16 Million | -27.26 Million | -27.26 Million | -26.79 Million | -26.79 Million |
Accumulated other comprehensive income | 2.37 Million | 2.37 Million | 2.24 Million | 2.24 Million | 2.21 Million | 2.21 Million |
Common Stock Equity | 3.94 Million | 3.94 Million | 3.46 Million | 3.46 Million | 3.9 Million | 3.9 Million |
Capital Lease Obligation | 152.28 Thousand | 152.28 Thousand | - | - | 40.49 Thousand | 40.49 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 41.55 Thousand | - | - | - | 40.49 Thousand | 40.49 Thousand |
Net Debt | -953.24 Thousand | -994.79 Thousand | -1.4 Million | -1.4 Million | -2.19 Million | -2.19 Million |
CBPE
CVTGF
RBA
7809
INOQ
ASEKY