TWD 18.15
(0.55%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 44.23 Million | 27.62 Million | 13.69 Million | 83.24 Million | 78.24 Million |
Cost of Revenue | 42 Million | 26.42 Million | 31.7 Million | 70.35 Million | 90.04 Million |
Gross Profit | 2.22 Million | 1.19 Million | -18 Million | 12.88 Million | -11.8 Million |
Operating Expenses | 114.47 Million | 85.01 Million | 76.34 Million | 115.68 Million | 115.98 Million |
Selling, General and Administrative Expenses | 92.92 Million | 56.74 Million | 35.73 Million | 44.11 Million | 55.53 Million |
Research and Development Expenses | 21.54 Million | 28.27 Million | 40.61 Million | 71.56 Million | 55.22 Million |
Other Expenses | - | 681 Thousand | -7.85 Million | -17 Million | - |
Cost and Expenses | 156.47 Million | 111.44 Million | 108.05 Million | 186.04 Million | 206.03 Million |
Operating Income | -112.24 Million | -82.58 Million | -101.79 Million | -117.62 Million | -122.56 Million |
Interest Expense | 3.72 Million | 3.32 Million | 1.06 Million | 1.46 Million | 1.53 Million |
Income Tax Expense | 139 Thousand | 159 Thousand | 654 Thousand | 345 Thousand | 462 Thousand |
Earnings before Tax | -134.27 Million | -98.62 Million | -120.18 Million | -132.5 Million | -127.96 Million |
Net Income | -134.41 Million | -98.78 Million | -120.83 Million | -132.85 Million | -128.42 Million |
Earnings Per Share Basic | -2.07 | -2.02 | -3.00 | -3.39 | -3.27 |
Earnings Per Share Diluted | -2.07 | -2.02 | -3.00 | -3.39 | -3.27 |
Weighted Average Shares Outstanding | 64.81 Million | 48.9 Million | 40.33 Million | 39.24 Million | 39.32 Million |
Weighted Average Shares Outstanding (Diluted) | 64.81 Million | 48.9 Million | 40.33 Million | 39.24 Million | 39.32 Million |
Gross Margin | 0.05 | 0.04 | -1.31 | 0.15 | -0.15 |
EBIT Margin | -2.39 | -1.97 | -5.16 | -0.97 | -1.22 |
Profit Margin | -3.04 | -3.58 | -8.82 | -1.60 | -1.64 |
EBITDA | -105.71 Million | -67.56 Million | -88.29 Million | -94.35 Million | -88.85 Million |
Earnings Before Tax Margin | -2.54 | -2.99 | -7.43 | -1.41 | -1.57 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 917 Thousand | 917 Thousand | 18.79 Million | 44.23 Million | 18.79 Million | 3.32 Million |
Cost of Revenue | 852.5 Thousand | 852.5 Thousand | 17.76 Million | 30.14 Million | 17.76 Million | 3.23 Million |
Gross Profit | 64.5 Thousand | 64.5 Thousand | 1.03 Million | 14.09 Million | 1.03 Million | 81 Thousand |
Operating Expenses | 18.15 Million | 11.2 Million | 35.2 Million | 127.23 Million | 35.2 Million | 31.68 Million |
Selling, General and Administrative Expenses | 16.18 Million | 16.18 Million | 29.53 Million | - | 29.53 Million | 16.93 Million |
Research and Development Expenses | 1.97 Million | 1.97 Million | 4.84 Million | - | 4.84 Million | 5.92 Million |
Other Expenses | 1.00 | - | - | -19.99 Million | - | - |
Cost and Expenses | 19.01 Million | 12.06 Million | 52.96 Million | 157.37 Million | 52.96 Million | 34.92 Million |
Operating Income | -18.09 Million | -18.09 Million | -33.34 Million | -131.44 Million | -33.34 Million | -22.77 Million |
Interest Expense | - | - | - | 3.72 Million | - | - |
Income Tax Expense | 176.5 Thousand | 176.5 Thousand | 43 Thousand | 139 Thousand | 43 Thousand | 26.5 Thousand |
Earnings before Tax | -11.85 Million | -11.85 Million | -34.74 Million | -134.27 Million | -34.74 Million | -32.39 Million |
Net Income | -11.68 Million | -11.68 Million | -34.78 Million | -134.41 Million | -34.78 Million | -32.41 Million |
Earnings Per Share Basic | -0.14 | -0.14 | -0.54 | - | -0.54 | -0.50 |
Earnings Per Share Diluted | -0.14 | -0.14 | -0.54 | - | -0.54 | -0.50 |
Weighted Average Shares Outstanding | 83.44 Million | 83.44 Million | 64.81 Million | 64.81 Million | 64.81 Million | 64.81 Million |
Weighted Average Shares Outstanding (Diluted) | 84.81 Million | 83.45 Million | 64.81 Million | 64.81 Million | 64.81 Million | 64.81 Million |
Gross Margin | 0.07 | 0.07 | 0.05 | 0.32 | 0.05 | 0.02 |
EBIT Margin | -18.66 | -15.81 | -1.68 | - | -1.68 | -6.29 |
Profit Margin | -12.74 | -12.74 | -1.85 | -3.04 | -1.85 | -9.76 |
EBITDA | -17.11 Million | -14.49 Million | -31.5 Million | - | -31.5 Million | -20.88 Million |
Earnings Before Tax Margin | -19.73 | -19.73 | -1.77 | -2.97 | -1.77 | -6.86 |
1970
7522
GXU
CVTGF
RBA
BIRG