CAD 0.06
(20.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | 64 Thousand | 18 Thousand | 14 Thousand | 16 Thousand | 15 Thousand |
Gross Profit | - | -64 Thousand | -18 Thousand | -14 Thousand | -16 Thousand | -15 Thousand |
Operating Expenses | 11.59 Million | 14.31 Million | 12.62 Million | 6.29 Million | 6.72 Million | 4.75 Million |
Selling, General and Administrative Expenses | 11.59 Million | 3.68 Million | 3.16 Million | 2.12 Million | 2.52 Million | 2.6 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 10.62 Million | 9.45 Million | 4.17 Million | 4.19 Million | 5.06 Million |
Cost and Expenses | 11.59 Million | 14.38 Million | 12.64 Million | 6.3 Million | 6.73 Million | 4.77 Million |
Operating Income | -11.59 Million | -14.82 Million | -13.08 Million | -6.14 Million | -6.56 Million | -4.77 Million |
Interest Expense | - | - | - | - | - | 485 Thousand |
Income Tax Expense | - | -3.04 Million | -1.61 Million | -483 Thousand | -227 Thousand | 4.89 Million |
Earnings before Tax | -14.31 Million | -12.56 Million | -11.59 Million | -6.44 Million | -8.65 Million | -368 Thousand |
Net Income | -13.95 Million | -9.51 Million | -9.98 Million | -5.96 Million | -8.42 Million | -368 Thousand |
Earnings Per Share Basic | -0.02 | -0.02 | -0.02 | -0.01 | -0.02 | -0.00 |
Earnings Per Share Diluted | -0.02 | -0.02 | -0.02 | -0.01 | -0.02 | -0.00 |
Weighted Average Shares Outstanding | 697.77 Million | 597.29 Million | 536.74 Million | 451.56 Million | 417.42 Million | 376.73 Million |
Weighted Average Shares Outstanding (Diluted) | 697.75 Million | 597.29 Million | 536.74 Million | 451.56 Million | 417.42 Million | 376.73 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -12.61 Million | -14.75 Million | -13.06 Million | -6.13 Million | -6.54 Million | -4.75 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 13 Thousand | 14 Thousand | 14 Thousand | 16 Thousand | 17 Thousand | 16 Thousand |
Gross Profit | -13 Thousand | -14 Thousand | -14 Thousand | -16 Thousand | -17 Thousand | -16 Thousand |
Operating Expenses | 3.62 Million | 3.71 Million | 2.91 Million | 3.78 Million | 2.82 Million | 3.08 Million |
Selling, General and Administrative Expenses | 886 Thousand | 764 Thousand | 776 Thousand | 826 Thousand | 969 Thousand | 1.11 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2.74 Million | - | - | - | - | 1.97 Million |
Cost and Expenses | 3.64 Million | 3.73 Million | 2.93 Million | 3.8 Million | 2.84 Million | 3.1 Million |
Operating Income | 61.6 Million | -3.44 Million | -1.52 Million | -3.36 Million | -3.06 Million | -2.86 Million |
Interest Expense | - | - | - | - | - | 452 Thousand |
Income Tax Expense | 55.54 Million | -169 Thousand | 1.2 Million | 360 Thousand | -285 Thousand | 236 Thousand |
Earnings before Tax | -68.79 Million | -3.88 Million | -4.27 Million | -4.16 Million | -2.55 Million | -3.31 Million |
Net Income | -59.18 Million | -3.56 Million | -4.13 Million | -4.16 Million | -2.55 Million | -3.55 Million |
Earnings Per Share Basic | -0.07 | -0.00 | -0.01 | -0.01 | -0.00 | -0.01 |
Earnings Per Share Diluted | -0.07 | -0.00 | -0.01 | -0.01 | -0.00 | -0.01 |
Weighted Average Shares Outstanding | 812.65 Million | 812.64 Million | 728.54 Million | 726.39 Million | 687.77 Million | 640.67 Million |
Weighted Average Shares Outstanding (Diluted) | 812.65 Million | 812.64 Million | 728.54 Million | 726.39 Million | 687.77 Million | 640.67 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | 61.62 Million | -3.43 Million | -1.5 Million | -3.34 Million | -3.05 Million | -2.84 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
MFIN
063170
SFC
6618
1970
7522