USD 5.88
(6.91%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2007 |
---|---|---|---|---|---|---|
Revenue | 17.56 Million | 15.57 Million | 14.98 Million | 14.63 Million | 15.11 Million | 7.12 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 17.56 Million | 15.57 Million | 14.98 Million | 14.63 Million | 15.11 Million | 7.12 Million |
Operating Expenses | 3.74 Million | 3.47 Million | 3.2 Million | 2.7 Million | 2.59 Million | -4.94 Million |
Selling, General and Administrative Expenses | 7.48 Million | 426.44 Thousand | 416.61 Thousand | 312.08 Thousand | 270.2 Thousand | 2.84 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -3.74 Million | -3.47 Million | -3.2 Million | -2.7 Million | -2.59 Million | -7.79 Million |
Cost and Expenses | 16.06 Million | 12.33 Million | 11.96 Million | 12.24 Million | 12.35 Million | -4.94 Million |
Operating Income | 1.49 Million | 68.01 Thousand | 71.81 Thousand | 129.42 Thousand | 165.22 Thousand | 2.18 Million |
Interest Expense | 682.51 Thousand | 2.06 Million | 2.13 Million | 2.8 Million | 3.38 Million | 5.61 Million |
Income Tax Expense | 93.18 Thousand | 477.66 Thousand | 455.11 Thousand | 361.77 Thousand | 435.59 Thousand | 430 Thousand |
Earnings before Tax | 1.29 Million | 3.04 Million | 2.82 Million | 2.19 Million | 2.55 Million | 2.18 Million |
Net Income | 1.2 Million | 2.57 Million | 2.37 Million | 1.83 Million | 2.12 Million | 1.75 Million |
Earnings Per Share Basic | 0.53 | 1.14 | 1.06 | 0.81 | 0.94 | - |
Earnings Per Share Diluted | 0.53 | 1.14 | 1.06 | 0.81 | 0.94 | - |
Weighted Average Shares Outstanding | 2.25 Million | 2.25 Million | 2.24 Million | 2.25 Million | 2.25 Million | - |
Weighted Average Shares Outstanding (Diluted) | 2.25 Million | 2.25 Million | 2.24 Million | 2.25 Million | 2.25 Million | - |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.09 | 0.02 | 0.02 | 0.02 | 0.02 | 0.31 |
Profit Margin | 0.07 | 0.17 | 0.16 | 0.13 | 0.14 | 0.25 |
EBITDA | 1.59 Million | -279.26 Thousand | -517.16 Thousand | -527.55 Thousand | -257.33 Thousand | 2.18 Million |
Earnings Before Tax Margin | 0.09 | 0.00 | 0.00 | 0.01 | 0.01 | 0.31 |
Breakdown | 2023 FY | 2022 FY | 2021 FY | 2020 FY | 2019 FY | 2007 FY |
---|---|---|---|---|---|---|
Revenue | 17.56 Million | 15.57 Million | 14.98 Million | 14.63 Million | 15.11 Million | 7.12 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 17.56 Million | 15.57 Million | 14.98 Million | 14.63 Million | 15.11 Million | 7.12 Million |
Operating Expenses | 3.74 Million | 3.47 Million | 3.2 Million | 2.7 Million | 2.59 Million | -4.94 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -3.74 Million | -3.47 Million | -3.2 Million | -2.7 Million | -2.59 Million | -7.79 Million |
Cost and Expenses | 16.06 Million | 12.33 Million | 11.96 Million | 12.24 Million | 12.35 Million | -4.94 Million |
Operating Income | - | 68.01 Thousand | 71.81 Thousand | 129.42 Thousand | 165.22 Thousand | 2.18 Million |
Interest Expense | 682.51 Thousand | 2.06 Million | 2.13 Million | 2.8 Million | 3.38 Million | 5.61 Million |
Income Tax Expense | 93.18 Thousand | 477.66 Thousand | 455.11 Thousand | 361.77 Thousand | 435.59 Thousand | 430 Thousand |
Earnings before Tax | 1.29 Million | 3.04 Million | 2.82 Million | 2.19 Million | 2.55 Million | 2.18 Million |
Net Income | 1.2 Million | 2.57 Million | 2.37 Million | 1.83 Million | 2.12 Million | 1.75 Million |
Earnings Per Share Basic | - | - | - | - | - | - |
Earnings Per Share Diluted | - | - | - | - | - | - |
Weighted Average Shares Outstanding | 2.25 Million | 2.25 Million | 2.24 Million | 2.25 Million | 2.25 Million | - |
Weighted Average Shares Outstanding (Diluted) | 2.25 Million | 2.25 Million | 2.24 Million | 2.25 Million | 2.25 Million | - |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | 0.07 | 0.17 | 0.16 | 0.13 | 0.14 | 0.25 |
EBITDA | - | - | - | - | - | - |
Earnings Before Tax Margin | - | 0.00 | 0.00 | 0.01 | 0.01 | 0.31 |
VMSSF
BITF
PIAIF
3482
PSEC
LCTX