USD 1.82
(-12.08%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 146.36 Million | -8.38 Million | 169.2 Million | 34.79 Million | 32.42 Million | 33.8 Million |
Cost of Revenue | 167.86 Million | 131.91 Million | 58.37 Million | 36.69 Million | 26.98 Million | 22.92 Million |
Gross Profit | -21.5 Million | -140.29 Million | 110.83 Million | -1.9 Million | 5.43 Million | 10.87 Million |
Operating Expenses | 50.62 Million | 49.34 Million | 48.09 Million | 3.38 Million | 4.29 Million | 8.81 Million |
Selling, General and Administrative Expenses | 39.29 Million | 51.5 Million | 43.23 Million | 3.38 Million | 4.29 Million | 8.81 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 11.33 Million | -2.16 Million | 4.86 Million | - | - | - |
Cost and Expenses | 218.49 Million | 181.25 Million | 106.47 Million | 40.08 Million | 31.27 Million | 31.74 Million |
Operating Income | -72.12 Million | -284.02 Million | 37.34 Million | -9.3 Million | 2.56 Million | -17.99 Million |
Interest Expense | 11.92 Million | 14.22 Million | 3.42 Million | 6.1 Million | 3.26 Million | 63 Thousand |
Income Tax Expense | -401 Thousand | -17.41 Million | 20.5 Million | 172 Thousand | -2.59 Million | 59 Thousand |
Earnings before Tax | -104.43 Million | -256.46 Million | 42.63 Million | -16.11 Million | -484 Thousand | -18.17 Million |
Net Income | -104.03 Million | -239.05 Million | 22.13 Million | -16.28 Million | 2.1 Million | -9.36 Million |
Earnings Per Share Basic | -0.40 | -1.15 | 0.14 | -0.19 | 0.03 | -0.16 |
Earnings Per Share Diluted | -0.40 | -1.15 | 0.13 | -0.19 | 0.03 | -0.16 |
Weighted Average Shares Outstanding | 262.23 Million | 207.77 Million | 157.65 Million | 84.91 Million | 67.04 Million | 56.91 Million |
Weighted Average Shares Outstanding (Diluted) | 262.23 Million | 207.77 Million | 169.39 Million | 84.91 Million | 71.05 Million | 56.91 Million |
Gross Margin | -0.15 | 16.74 | 0.66 | -0.05 | 0.17 | 0.32 |
EBIT Margin | -0.11 | 11.36 | 0.37 | 0.06 | 0.29 | 0.43 |
Profit Margin | -0.71 | 28.52 | 0.13 | -0.47 | 0.06 | -0.28 |
EBITDA | -15.85 Million | -102.19 Million | 70.82 Million | 1.69 Million | 10.06 Million | -5.17 Million |
Earnings Before Tax Margin | -0.49 | 33.88 | 0.22 | -0.27 | 0.08 | -0.53 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 41.53 Million | 50.09 Million | 47.51 Million | 149.05 Million | 34.59 Million | 35.47 Million |
Cost of Revenue | 52.81 Million | 60.72 Million | 45.71 Million | 170.94 Million | 43.46 Million | 41.51 Million |
Gross Profit | -11.27 Million | -10.63 Million | 1.8 Million | -21.89 Million | -8.86 Million | -6.04 Million |
Operating Expenses | 12.33 Million | 13.2 Million | 17.01 Million | 46.02 Million | 9.55 Million | 9.15 Million |
Selling, General and Administrative Expenses | 12.39 Million | 13.13 Million | 13.77 Million | - | 8.37 Million | 9.15 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 64.98 Thousand | -64.71 Thousand | -3.24 Million | -6.01 Million | - | - |
Cost and Expenses | 65.14 Million | 73.92 Million | 62.73 Million | 216.97 Million | 53.01 Million | 50.67 Million |
Operating Income | -23.6 Million | -23.83 Million | -15.21 Million | -67.92 Million | -18.63 Million | -25.17 Million |
Interest Expense | 349 Thousand | 378 Thousand | 638.16 Thousand | 4.15 Million | 815 Thousand | 1.71 Million |
Income Tax Expense | 1.7 Million | -6.25 Million | -388.44 Thousand | -408.35 Thousand | 401 Thousand | -94 Thousand |
Earnings before Tax | -24.88 Million | -12.21 Million | -59.12 Million | -106.35 Million | -18.3 Million | -24.98 Million |
Net Income | -26.59 Million | -5.95 Million | -58.73 Million | -105.94 Million | -18.7 Million | -24.89 Million |
Earnings Per Share Basic | -0.07 | -0.02 | -0.18 | - | -0.07 | -0.10 |
Earnings Per Share Diluted | -0.07 | -0.02 | -0.18 | - | -0.07 | -0.10 |
Weighted Average Shares Outstanding | 401.23 Million | 338.74 Million | 334.15 Million | 262.23 Million | 273.9 Million | 246.12 Million |
Weighted Average Shares Outstanding (Diluted) | 401.23 Million | 338.74 Million | 334.15 Million | 262.23 Million | 273.9 Million | 246.12 Million |
Gross Margin | -0.27 | -0.21 | 0.04 | -0.15 | -0.26 | -0.17 |
EBIT Margin | 0.60 | 0.30 | 0.15 | - | 0.07 | 0.14 |
Profit Margin | -0.64 | -0.12 | -1.24 | -0.71 | -0.54 | -0.70 |
EBITDA | 24.95 Million | 14.96 Million | 7.18 Million | - | 2.44 Million | 4.99 Million |
Earnings Before Tax Margin | -0.57 | -0.48 | -0.32 | -0.46 | -0.54 | -0.71 |
PIAIF
EKC
NMGC
LCTX
CTYP
VMSSF