Vortex Metals Inc. (VMSSF)
USD 0.04
(20.33%)
USD 0.04
(20.33%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | - | - |
| Cost of Revenue | - | 11.39 | 32.49 | 25.49 | - | - |
| Gross Profit | - | -11.39 | -32.49 | -25.49 | - | - |
| Operating Expenses | 1.69 Million | 2.11 Million | 186.75 Thousand | 135.4 Thousand | 25.7 Thousand | 56.19 Thousand |
| Selling, General and Administrative Expenses | 1.69 Million | 1.34 Million | 144.29 Thousand | 109.91 Thousand | 25.7 Thousand | 56.19 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 1.69 Million | 2.11 Million | 186.75 Thousand | 135.4 Thousand | 25.7 Thousand | 56.19 Thousand |
| Operating Income | -1.69 Million | -378.49 Thousand | -186.33 Thousand | -136.77 Thousand | -8339.00 | -56.19 Thousand |
| Interest Expense | - | - | 567.00 | 134.00 | - | 123.00 |
| Income Tax Expense | - | 1.72 Million | 242.22 | -1383.00 | 17.34 Thousand | - |
| Earnings before Tax | -1.89 Million | -3.84 Million | -187.17 Thousand | -134.04 Thousand | -43.07 Thousand | -56.31 Thousand |
| Net Income | -1.89 Million | -3.84 Million | -187.17 Thousand | -134.04 Thousand | -43.07 Thousand | -56.31 Thousand |
| Earnings Per Share Basic | -0.03 | -0.09 | -0.03 | -0.03 | -0.01 | -0.01 |
| Earnings Per Share Diluted | -0.03 | -0.09 | -0.03 | -0.03 | -0.01 | -0.01 |
| Weighted Average Shares Outstanding | 60.08 Million | 42.98 Million | 6.74 Million | 5.08 Million | 3.88 Million | 3.88 Million |
| Weighted Average Shares Outstanding (Diluted) | 60.08 Million | 42.98 Million | 6.74 Million | 5.08 Million | 3.88 Million | 3.88 Million |
| Gross Margin | - | - | - | - | - | - |
| EBIT Margin | - | - | - | - | - | - |
| Profit Margin | - | - | - | - | - | - |
| EBITDA | - | -378.49 Thousand | - | -108.49 Thousand | -23.04 Thousand | -56.19 Thousand |
| Earnings Before Tax Margin | - | - | - | - | - | - |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | - | - |
| Cost of Revenue | 24.65 Thousand | - | - | - | - | - |
| Gross Profit | -24.65 Thousand | - | - | - | - | - |
| Operating Expenses | 904.28 Thousand | 238.51 Thousand | 526.27 Thousand | 1.8 Million | 671.47 Thousand | 412.25 Thousand |
| Selling, General and Administrative Expenses | 904.28 Thousand | 238.51 Thousand | 526.27 Thousand | - | 373.26 Thousand | 243.16 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 200.1 Thousand | - | - | - | - | - |
| Cost and Expenses | 904.28 Thousand | 238.51 Thousand | 526.27 Thousand | 1.8 Million | 671.47 Thousand | 412.25 Thousand |
| Operating Income | -904.28 Thousand | -238.52 Thousand | -526.28 Thousand | -1.8 Million | -671.47 Thousand | -266.24 Thousand |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | -844.57 Thousand | -43.27 Thousand | 15.45 | -203.14 | -578.02 | 134.91 Thousand |
| Earnings before Tax | -908.39 Thousand | -238.51 Thousand | -526.13 Thousand | -1.89 Million | -637.95 Thousand | -547.56 Thousand |
| Net Income | -908.39 Thousand | -238.51 Thousand | -526.13 Thousand | -1.89 Million | -637.95 Thousand | -547.56 Thousand |
| Earnings Per Share Basic | -0.01 | -0.00 | -0.01 | - | -0.01 | -0.01 |
| Earnings Per Share Diluted | -0.01 | -0.00 | -0.01 | - | -0.01 | -0.01 |
| Weighted Average Shares Outstanding | 74.65 Million | 58.03 Million | 58.03 Million | 58.03 Million | 57.05 Million | 57.05 Million |
| Weighted Average Shares Outstanding (Diluted) | 74.65 Million | 58.03 Million | 58.03 Million | 58.03 Million | 57.05 Million | 57.05 Million |
| Gross Margin | - | - | - | - | - | - |
| EBIT Margin | - | - | - | - | - | - |
| Profit Margin | - | - | - | - | - | - |
| EBITDA | -904.28 Thousand | -238.52 Thousand | -526.28 Thousand | - | -671.47 Thousand | -266.24 Thousand |
| Earnings Before Tax Margin | - | - | - | - | - | - |
BITF
PIAIF
EKC
PSEC
LCTX
CTYP