USD 3.26
(9.03%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 24.24 Million | 22.46 Million | 20.42 Million | 18.69 Million | 15.96 Million | 13.61 Million |
Total Current Assets | 19.22 Million | 18.05 Million | 15.76 Million | 13.9 Million | 11.11 Million | 11.08 Million |
Cash And Short Term Investments | 14.49 Million | 13.89 Million | 12.38 Million | 10.76 Million | 8.27 Million | 8.06 Million |
Cash and Cash Equivalents | 11 Million | 9.86 Million | 12.38 Million | 10.3 Million | 8.27 Million | 8.06 Million |
Short Term Investments | 3.49 Million | 4.02 Million | - | 458.23 Thousand | - | - |
Net Receivables | 3.94 Million | 3.5 Million | 2.8 Million | 2.55 Million | 2.28 Million | 2.45 Million |
Inventory | 1.00 | 1.00 | 1.00 | 1.00 | - | 1.00 |
Other Current Assets | 788.72 Thousand | 656.37 Thousand | 581.14 Thousand | 589.07 Thousand | 549.82 Thousand | 561.86 Thousand |
Total Non-Current Assets | 5.01 Million | 4.41 Million | 4.65 Million | 4.78 Million | 4.84 Million | 2.53 Million |
Net PPE | 2.17 Million | 2.29 Million | 2.61 Million | 2.74 Million | 2.85 Million | 543.76 Thousand |
Good Will And Intangible Assets | 1.95 Million | 1.95 Million | 1.95 Million | 1.95 Million | 1.95 Million | 1.95 Million |
Good Will | 1.95 Million | 1.95 Million | 1.95 Million | 1.95 Million | 1.95 Million | 1.95 Million |
Intangible Assets | 1.95 Billion | - | - | - | - | - |
Long-Term Investments | 700 Thousand | - | -407.8 Million | -333.43 Million | -138.26 Thousand | -490.38 Million |
Tax Assets | 169.5 Thousand | 332.56 Million | 407.8 Million | 333.43 Million | 138.26 Thousand | 490.38 Million |
Other Non Current Assets | 18.11 Thousand | -332.4 Million | 86.71 Thousand | 84.89 Thousand | 35.72 Thousand | 35.61 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 14.87 Million | 14.89 Million | 14.29 Million | 15.99 Million | 13.26 Million | 10.65 Million |
Total Current Liabilities | 12.73 Million | 12.63 Million | 11.8 Million | 13.05 Million | 10.28 Million | 10.14 Million |
Account Payables | 141.95 Thousand | 245.85 Thousand | 358.3 Thousand | 130.08 Thousand | 137.5 Thousand | 94.76 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 211.48 Thousand | 193.95 Thousand | 177.48 Thousand | 1.46 Million | 147.22 Thousand | - |
Deferred Revenue | 10.27 Million | 9.98 Million | 9.52 Million | 9.64 Million | 8.65 Million | 8.73 Million |
Other Current Liabilities | 2.1 Million | 2.21 Million | 1.74 Million | 1.82 Million | 1.34 Million | 1.31 Million |
Total Non Current Liabilities | 2.14 Million | 2.26 Million | 2.49 Million | 2.93 Million | 2.98 Million | 514.91 Thousand |
Long-Term Debt | 1.55 Million | 1.76 Million | 1.96 Million | 2.4 Million | 2.29 Million | - |
Deferred Revenue Non Current | 68.52 Thousand | 163.32 Thousand | 127.12 Thousand | 197.54 Thousand | 166.16 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | 24.53 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 9.36 Million | 7.56 Million | 6.12 Million | 2.7 Million | 2.69 Million | 2.95 Million |
Stock Holders Equity | 9.36 Million | 7.56 Million | 6.12 Million | 2.7 Million | 2.69 Million | 2.95 Million |
Common Stock | 107.22 Thousand | 107.22 Thousand | 107.22 Thousand | 107.22 Thousand | 107.22 Thousand | 107.22 Thousand |
Retained Earnings | -20.74 Million | -22.44 Million | -23.8 Million | -27.16 Million | -27.11 Million | -26.8 Million |
Accumulated other comprehensive income | - | - | - | - | - | -1.54 Million |
Common Stock Equity | 9.36 Million | 7.56 Million | 6.12 Million | 2.7 Million | 2.69 Million | 2.95 Million |
Capital Lease Obligation | 1.55 Million | 1.96 Million | 2.13 Million | 2.29 Million | 2.44 Million | - |
Total Investments | 4.19 Million | 4.02 Million | -407.8 Million | 458.23 Thousand | -138.26 Thousand | -490.38 Million |
Total Debt | 1.76 Million | 1.96 Million | 2.13 Million | 3.86 Million | 2.44 Million | - |
Net Debt | -9.23 Million | -7.9 Million | -10.24 Million | -6.44 Million | -5.82 Million | -8.06 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 25.29 Million | 24.44 Million | 24.24 Million | 24.24 Million | 23.32 Million | 22.63 Million |
Total Current Assets | 20.55 Million | 19.55 Million | 19.22 Million | 19.22 Million | 19.18 Million | 18.38 Million |
Cash And Short Term Investments | 15.95 Million | 14.95 Million | 14.49 Million | 14.49 Million | 11.08 Million | 14.51 Million |
Cash and Cash Equivalents | 12.35 Million | 11.41 Million | 11 Million | 11 Million | 11.08 Million | 10.44 Million |
Short Term Investments | 3.59 Million | 3.53 Million | 3.49 Million | 3.49 Million | 4.14 Million | 4.06 Million |
Net Receivables | 3.55 Million | 3.79 Million | 3.94 Million | 3.94 Million | 2.87 Million | 2.92 Million |
Inventory | - | 1.00 | 1.00 | 1.00 | - | - |
Other Current Assets | 1.04 Million | 806.69 Thousand | 788.72 Thousand | 788.72 Thousand | 5.22 Million | 950.99 Thousand |
Total Non-Current Assets | 4.74 Million | 4.89 Million | 5.01 Million | 5.01 Million | 4.13 Million | 4.24 Million |
Net PPE | 2.06 Million | 2.22 Million | 2.17 Million | 2.17 Million | 2.16 Million | 2.27 Million |
Good Will And Intangible Assets | 1.95 Million | 1.95 Million | 1.95 Million | 1.95 Million | 1.95 Million | 1.95 Million |
Good Will | 1.95 Million | 1.95 Million | 1.95 Million | 1.95 Million | 1.95 Million | 1.95 Million |
Intangible Assets | 1.95 Billion | 1.95 Billion | - | 1.95 Billion | - | - |
Long-Term Investments | 700 Thousand | 700 Thousand | 700 Thousand | 700 Thousand | - | - |
Tax Assets | 350.6 Million | 350.6 Million | 169.5 Thousand | 169.5 Thousand | 332.56 Thousand | - |
Other Non Current Assets | -350.58 Million | -350.58 Million | 18.11 Thousand | 18.11 Thousand | -314.45 Thousand | 18.11 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 15.62 Million | 14.92 Million | 14.87 Million | 14.87 Million | 14.57 Million | 14.28 Million |
Total Current Liabilities | 13.64 Million | 12.88 Million | 12.73 Million | 12.73 Million | 12.55 Million | 12.17 Million |
Account Payables | 78.8 Thousand | 238.18 Thousand | 141.95 Thousand | 141.95 Thousand | 96.13 Thousand | 91.63 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 220.63 Thousand | 216.03 Thousand | 211.48 Thousand | 211.48 Thousand | 206.99 Thousand | 202.57 Thousand |
Deferred Revenue | 11.36 Million | 11.11 Million | 10.27 Million | 10.27 Million | 9.86 Million | 10.16 Million |
Other Current Liabilities | 1.98 Million | 1.31 Million | 2.1 Million | 2.1 Million | 2.38 Million | 1.72 Million |
Total Non Current Liabilities | 1.98 Million | 2.04 Million | 2.14 Million | 2.14 Million | 2.01 Million | 2.1 Million |
Long-Term Debt | 1.44 Million | 1.49 Million | 1.55 Million | 1.55 Million | 1.6 Million | 1.66 Million |
Deferred Revenue Non Current | 187.82 Thousand | 195.86 Thousand | 68.52 Thousand | 68.52 Thousand | 74.07 Thousand | 111.69 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | - | - | - | - | - |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 9.67 Million | 9.52 Million | 9.36 Million | 9.36 Million | 8.75 Million | 8.34 Million |
Stock Holders Equity | 9.67 Million | 9.52 Million | 9.36 Million | 9.36 Million | 8.75 Million | 8.34 Million |
Common Stock | 107.22 Thousand | 107.22 Thousand | 107.22 Thousand | 107.22 Thousand | 107.22 Thousand | 107.22 Thousand |
Retained Earnings | -20.49 Million | -20.61 Million | -20.74 Million | -20.74 Million | -21.33 Million | -21.71 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 9.67 Million | 9.52 Million | 9.36 Million | 9.36 Million | 8.75 Million | 8.34 Million |
Capital Lease Obligation | 1.44 Million | 1.49 Million | 1.55 Million | 1.55 Million | 1.81 Million | 1.86 Million |
Total Investments | 4.29 Million | 4.23 Million | 4.19 Million | 4.19 Million | 4.14 Million | 4.06 Million |
Total Debt | 1.66 Million | 1.71 Million | 1.76 Million | 1.76 Million | 1.81 Million | 1.86 Million |
Net Debt | -10.69 Million | -9.7 Million | -9.23 Million | -9.23 Million | -9.27 Million | -8.58 Million |
ATRA
MBUMF
STG
BRISA
TCM1
VCT