NZD 3.86
(0.78%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 7.12 Billion | 7.52 Billion | 6.81 Billion | 6.51 Billion | 6.38 Billion | 6.06 Billion |
Total Current Assets | 381.8 Million | 825.7 Million | 332.5 Million | 307.6 Million | 260.3 Million | 295.6 Million |
Cash And Short Term Investments | 104.6 Million | 537 Million | 22.5 Million | 17.4 Million | 28.3 Million | 27.6 Million |
Cash and Cash Equivalents | 77.4 Million | 537 Million | 22.5 Million | 17.4 Million | 28.3 Million | 27.6 Million |
Short Term Investments | 27.2 Million | 447.1 Million | 2.5 Million | - | - | - |
Net Receivables | 207.9 Million | 115.3 Million | 77.1 Million | 74.5 Million | 79.6 Million | 89 Million |
Inventory | 26.4 Million | 21.1 Million | 24.2 Million | 12.4 Million | 9.4 Million | 8.4 Million |
Other Current Assets | 42.9 Million | 105.4 Million | 127.2 Million | 115.7 Million | 100.3 Million | 107.1 Million |
Total Non-Current Assets | 6.74 Billion | 6.7 Billion | 6.47 Billion | 6.21 Billion | 6.12 Billion | 5.76 Billion |
Net PPE | 4.72 Billion | 4.44 Billion | 4.9 Billion | 4.66 Billion | 4.4 Billion | 4.22 Billion |
Good Will And Intangible Assets | 1.13 Billion | 1.2 Billion | 1.26 Billion | 1.29 Billion | 1.28 Billion | 1.35 Billion |
Good Will | 1.03 Billion | 1.1 Billion | 1.12 Billion | 1.16 Billion | 1.16 Billion | 1.23 Billion |
Intangible Assets | 101.4 Million | 107.1 Million | 138.2 Million | 128.2 Million | 119.3 Million | 120.6 Million |
Long-Term Investments | 768.9 Million | 736.2 Million | 12.2 Million | 12.3 Million | 21.7 Million | 24.3 Million |
Tax Assets | 2.1 Million | 92.2 Million | 107.7 Million | 104.9 Million | 110.4 Million | 52.5 Million |
Other Non Current Assets | 115.2 Million | 224.6 Million | 189 Million | 140.5 Million | 301.6 Million | 111 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.34 Billion | 3.56 Billion | 4.38 Billion | 4.18 Billion | 4.12 Billion | 3.71 Billion |
Total Current Liabilities | 557.1 Million | 615.3 Million | 700.1 Million | 551.4 Million | 674.5 Million | 760.1 Million |
Account Payables | 182.5 Million | 233.4 Million | 159.7 Million | 174.7 Million | 155.2 Million | 154.6 Million |
Tax Payables | 700 Thousand | 1.5 Million | 400 Thousand | 1.8 Million | 100 Thousand | 800 Thousand |
Short Term Debt | 256.6 Million | 248.8 Million | 380.3 Million | 240.7 Million | 382.9 Million | 488.5 Million |
Deferred Revenue | 73.9 Million | 60.4 Million | 62.6 Million | 71 Million | 83 Million | 68.6 Million |
Other Current Liabilities | 44.1 Million | 72.7 Million | 97.5 Million | 65 Million | 53.4 Million | 48.4 Million |
Total Non Current Liabilities | 2.79 Billion | 2.95 Billion | 3.68 Billion | 3.63 Billion | 3.44 Billion | 2.95 Billion |
Long-Term Debt | 1.78 Billion | 2.08 Billion | 2.87 Billion | 2.86 Billion | 2.79 Billion | 2.31 Billion |
Deferred Revenue Non Current | 6.8 Million | 166.2 Million | 135.7 Million | 173.4 Million | 103.2 Million | 107.4 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 233.8 Million | 11 Million | 17.9 Million | 30.2 Million | 38.6 Million | 43.9 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.77 Billion | 3.95 Billion | 2.43 Billion | 2.33 Billion | 2.25 Billion | 2.34 Billion |
Stock Holders Equity | 3.76 Billion | 3.94 Billion | 2.41 Billion | 2.31 Billion | 2.24 Billion | 2.33 Billion |
Common Stock | 880 Million | 879.9 Million | 879.9 Million | 879.8 Million | 879.7 Million | 879.6 Million |
Retained Earnings | 2.86 Billion | 3.01 Billion | 1.46 Billion | 1.47 Billion | 1.44 Billion | 1.51 Billion |
Accumulated other comprehensive income | 13.29 Million | 50.7 Million | 68.7 Million | -34.1 Million | -82.7 Million | -62.6 Million |
Common Stock Equity | 3.76 Billion | 3.94 Billion | 2.41 Billion | 2.31 Billion | 2.24 Billion | 2.33 Billion |
Capital Lease Obligation | 61 Million | 65 Million | 27.7 Million | 37.4 Million | 37.8 Million | 39.9 Million |
Total Investments | 796.1 Million | 736.2 Million | 12.2 Million | 12.3 Million | 21.7 Million | 24.3 Million |
Total Debt | 2.1 Billion | 2.33 Billion | 3.25 Billion | 3.1 Billion | 3.17 Billion | 2.8 Billion |
Net Debt | 2.02 Billion | 1.79 Billion | 3.23 Billion | 3.09 Billion | 3.14 Billion | 2.77 Billion |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 7.12 Billion | 7.12 Billion | 7.12 Billion | 7.27 Billion | 7.27 Billion | 7.52 Billion |
Total Current Assets | 381.8 Million | 381.8 Million | 381.8 Million | 641.4 Million | 641.4 Million | 825.7 Million |
Cash And Short Term Investments | 104.6 Million | 104.6 Million | 104.6 Million | 328.2 Million | 328.2 Million | 537 Million |
Cash and Cash Equivalents | 77.4 Million | 77.4 Million | 77.4 Million | 26.1 Million | 26.1 Million | 537 Million |
Short Term Investments | 27.2 Million | 27.2 Million | 27.2 Million | 302.1 Million | 302.1 Million | 447.1 Million |
Net Receivables | 207.9 Million | 207.9 Million | 167.4 Million | 260.2 Million | 243.7 Million | 115.3 Million |
Inventory | 26.4 Million | 26.4 Million | 26.4 Million | 22.2 Million | 22.2 Million | 21.1 Million |
Other Current Assets | 42.9 Million | 42.9 Million | 73.4 Million | 30.8 Million | 47.29 Million | 105.4 Million |
Total Non-Current Assets | 6.74 Billion | 6.74 Billion | 6.74 Billion | 6.63 Billion | 6.63 Billion | 6.7 Billion |
Net PPE | 4.72 Billion | 4.72 Billion | 4.72 Billion | 4.57 Billion | 4.57 Billion | 4.44 Billion |
Good Will And Intangible Assets | 1.13 Billion | 1.13 Billion | 1.13 Billion | 1.12 Billion | 1.12 Billion | 1.2 Billion |
Good Will | 1.03 Billion | 1.03 Billion | 1.03 Billion | - | - | 1.1 Billion |
Intangible Assets | 101.4 Million | 101.4 Million | 101.4 Million | 1.12 Billion | 1.12 Billion | 107.1 Million |
Long-Term Investments | 768.9 Million | 768.9 Million | 684.7 Million | 793.8 Million | 715.9 Million | 736.2 Million |
Tax Assets | 2.1 Million | 2.1 Million | - | 2.5 Million | - | 92.2 Million |
Other Non Current Assets | 115.2 Million | 115.2 Million | 201.5 Million | 139.9 Million | 220.3 Million | 224.6 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.34 Billion | 3.34 Billion | 3.34 Billion | 3.48 Billion | 3.48 Billion | 3.56 Billion |
Total Current Liabilities | 557.1 Million | 557.1 Million | 557.1 Million | 504.9 Million | 504.9 Million | 615.3 Million |
Account Payables | 182.5 Million | 223.1 Million | 182.5 Million | 192.5 Million | 192.5 Million | 233.4 Million |
Tax Payables | 700 Thousand | 700 Thousand | - | 800 Thousand | - | 1.5 Million |
Short Term Debt | 256.6 Million | 256.6 Million | 249.5 Million | 247 Million | 240.1 Million | 248.8 Million |
Deferred Revenue | 73.9 Million | 73.9 Million | 47.7 Million | 62.3 Million | - | 60.4 Million |
Other Current Liabilities | 44.1 Million | 3.5 Million | 125.1 Million | 3.1 Million | 72.3 Million | 72.7 Million |
Total Non Current Liabilities | 2.79 Billion | 2.79 Billion | 2.79 Billion | 2.97 Billion | 2.97 Billion | 2.95 Billion |
Long-Term Debt | 1.78 Billion | 1.78 Billion | 1.78 Billion | 2.02 Billion | 2.08 Billion | 2.08 Billion |
Deferred Revenue Non Current | 6.8 Million | 6.8 Million | - | 7.1 Million | - | 166.2 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 233.8 Million | 233.8 Million | 1 Billion | 232 Million | 898.6 Million | 11 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.77 Billion | 3.77 Billion | 3.77 Billion | 3.79 Billion | 3.79 Billion | 3.95 Billion |
Stock Holders Equity | 3.76 Billion | 3.76 Billion | 3.76 Billion | 3.77 Billion | 3.77 Billion | 3.94 Billion |
Common Stock | 880 Million | 880 Million | 880 Million | 880 Million | 880 Million | 879.9 Million |
Retained Earnings | 2.86 Billion | 2.86 Billion | 2.86 Billion | 2.89 Billion | 2.89 Billion | 3.01 Billion |
Accumulated other comprehensive income | 13.29 Million | 13.29 Million | 13.29 Million | 1.4 Million | 1.39 Million | 50.7 Million |
Common Stock Equity | 3.76 Billion | 3.76 Billion | 3.76 Billion | 3.77 Billion | 3.77 Billion | 3.94 Billion |
Capital Lease Obligation | 61 Million | 61 Million | 68.1 Million | 55.7 Million | 62.6 Million | 65 Million |
Total Investments | 796.1 Million | 796.1 Million | 711.9 Million | 1.09 Billion | 1.01 Billion | 736.2 Million |
Total Debt | 2.1 Billion | 2.1 Billion | 2.03 Billion | 2.32 Billion | 2.32 Billion | 2.33 Billion |
Net Debt | 2.02 Billion | 2.02 Billion | 1.96 Billion | 2.3 Billion | 2.29 Billion | 1.79 Billion |
CRMZ
ATRA
MBUMF
002129
BRISA
TCM1