USD 9.81
(-5.22%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 165.5 Million | 376.42 Million | 468.12 Million | 588.12 Million | 342.94 Million | 391.83 Million |
Total Current Assets | 101.86 Million | 295.08 Million | 384.62 Million | 523.27 Million | 272.99 Million | 321.48 Million |
Cash And Short Term Investments | 51.87 Million | 242.81 Million | 371.06 Million | 500.65 Million | 259.1 Million | 309.63 Million |
Cash and Cash Equivalents | 25.98 Million | 92.94 Million | 106.08 Million | 200.4 Million | 74.31 Million | 60.69 Million |
Short Term Investments | 25.88 Million | 149.87 Million | 264.98 Million | 300.25 Million | 184.79 Million | 248.93 Million |
Net Receivables | 34.1 Million | 40.22 Million | 986 Thousand | 1.25 Million | - | - |
Inventory | 9.7 Million | 1.58 Million | 1.00 | - | - | - |
Other Current Assets | 6.18 Million | 10.3 Million | 12.56 Million | 21.36 Million | 13.88 Million | 11.85 Million |
Total Non-Current Assets | 63.63 Million | 81.34 Million | 83.5 Million | 64.84 Million | 69.95 Million | 70.35 Million |
Net PPE | 58.79 Million | 74.32 Million | 79.93 Million | 62.82 Million | 68.18 Million | 68.57 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | 1.2 Million | 1.2 Million | 1.2 Million | 1.2 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 4.84 Million | 7.01 Million | 2.36 Million | 827 Thousand | 567 Thousand | 574 Thousand |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 264.73 Million | 249.78 Million | 188.51 Million | 125.78 Million | 52.16 Million | 52.98 Million |
Total Current Liabilities | 142.22 Million | 78.91 Million | 105.78 Million | 82.9 Million | 36.74 Million | 39.97 Million |
Account Payables | 3.68 Million | 6.87 Million | 17.36 Million | 7.11 Million | 7.96 Million | 3.71 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 12.17 Million | 13.64 Million | 2.75 Million | 1.98 Million | 1.58 Million | 490 Thousand |
Deferred Revenue | 77.83 Million | 8 Million | 40.76 Million | 33.45 Million | 21.46 Million | -490 Thousand |
Other Current Liabilities | 48.53 Million | 50.4 Million | 44.9 Million | 40.34 Million | 5.73 Million | 36.26 Million |
Total Non Current Liabilities | 122.5 Million | 170.86 Million | 82.72 Million | 42.88 Million | 15.41 Million | 13 Million |
Long-Term Debt | 45.69 Million | 58.06 Million | 25.51 Million | 13.04 Million | 14.13 Million | - |
Deferred Revenue Non Current | 37.56 Million | 77 Million | 55.7 Million | 27.79 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 39.25 Million | 35.8 Million | 1.5 Million | 2.04 Million | 1.28 Million | 13 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -99.23 Million | 126.64 Million | 279.61 Million | 462.33 Million | 290.78 Million | 338.85 Million |
Stock Holders Equity | -99.23 Million | 126.64 Million | 279.61 Million | 462.33 Million | 290.78 Million | 338.85 Million |
Common Stock | 11 Thousand | 10 Thousand | 9000.00 | 8000.00 | 6000.00 | 5000.00 |
Retained Earnings | -1.96 Billion | -1.69 Billion | -1.46 Billion | -1.12 Billion | -817.96 Million | -527.34 Million |
Accumulated other comprehensive income | -204 Thousand | -2.06 Million | -368 Thousand | 296 Thousand | 220 Thousand | -340 Thousand |
Common Stock Equity | -99.23 Million | 126.64 Million | 279.61 Million | 462.33 Million | 290.78 Million | 338.85 Million |
Capital Lease Obligation | 45.69 Million | 58.06 Million | 25.51 Million | 13.04 Million | 14.13 Million | 248 Thousand |
Total Investments | 25.88 Million | 149.87 Million | 264.98 Million | 300.25 Million | 184.79 Million | 248.93 Million |
Total Debt | 57.87 Million | 71.7 Million | 25.51 Million | 13.04 Million | 14.13 Million | 738 Thousand |
Net Debt | 31.88 Million | -21.23 Million | -80.56 Million | -187.36 Million | -60.18 Million | -59.96 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 117.28 Million | 165.27 Million | 165.5 Million | 165.5 Million | 188.78 Million | 246.43 Million |
Total Current Assets | 62.41 Million | 106.43 Million | 101.86 Million | 101.86 Million | 118.69 Million | 172.32 Million |
Cash And Short Term Investments | 35.43 Million | 46.38 Million | 51.87 Million | 51.87 Million | 102.4 Million | 153.64 Million |
Cash and Cash Equivalents | 31.46 Million | 35.23 Million | 25.98 Million | 25.98 Million | 64.79 Million | 45.89 Million |
Short Term Investments | 3.97 Million | 11.15 Million | 25.88 Million | 25.88 Million | 37.61 Million | 107.74 Million |
Net Receivables | 2.52 Million | 36.03 Million | 34.1 Million | 34.1 Million | 163 Thousand | 507 Thousand |
Inventory | 18.74 Million | 16.08 Million | 9.7 Million | 9.7 Million | 6.59 Million | 7.86 Million |
Other Current Assets | 5.7 Million | 7.93 Million | 6.18 Million | 6.18 Million | 9.38 Million | 10.16 Million |
Total Non-Current Assets | 54.87 Million | 58.83 Million | 63.63 Million | 63.63 Million | 70.09 Million | 74.11 Million |
Net PPE | 51.26 Million | 54.97 Million | 58.79 Million | 58.79 Million | 63.8 Million | 67.54 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 3.6 Million | 3.86 Million | 4.84 Million | 4.84 Million | 6.28 Million | 6.57 Million |
Other Assets | - | 1.00 | 1.00 | 1.00 | - | - |
Total Liabilities | 228.15 Million | 263.57 Million | 264.73 Million | 264.73 Million | 239.62 Million | 238.98 Million |
Total Current Liabilities | 148.26 Million | 180.69 Million | 142.22 Million | 142.22 Million | 79.08 Million | 74.55 Million |
Account Payables | 5.25 Million | 2.85 Million | 3.68 Million | 3.68 Million | 6.51 Million | 4.13 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 14.68 Million | 14.57 Million | 12.17 Million | 12.17 Million | 13.29 Million | 12.95 Million |
Deferred Revenue | 107.58 Million | 123.15 Million | 77.83 Million | 77.83 Million | 11.61 Million | 11.94 Million |
Other Current Liabilities | 20.74 Million | 40.1 Million | 48.53 Million | 48.53 Million | 47.67 Million | 45.51 Million |
Total Non Current Liabilities | 79.88 Million | 82.88 Million | 122.5 Million | 122.5 Million | 160.53 Million | 164.43 Million |
Long-Term Debt | 36.44 Million | 35.57 Million | 45.69 Million | 45.69 Million | 48.5 Million | 51.75 Million |
Deferred Revenue Non Current | 567 Thousand | 719 Thousand | 37.56 Million | 37.56 Million | 73.92 Million | 75.56 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.16 Million | 46.59 Million | 39.25 Million | 39.25 Million | 4.84 Million | 5.02 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | -110.86 Million | -98.3 Million | -99.23 Million | -99.23 Million | -50.83 Million | 7.45 Million |
Stock Holders Equity | -110.86 Million | -98.3 Million | -99.23 Million | -99.23 Million | -50.83 Million | 7.45 Million |
Common Stock | - | 12 Thousand | 11 Thousand | 11 Thousand | 10 Thousand | 10 Thousand |
Retained Earnings | -2.01 Billion | -2 Billion | -1.96 Billion | -1.96 Billion | -1.9 Billion | -1.83 Billion |
Accumulated other comprehensive income | -14 Thousand | -55 Thousand | -204 Thousand | -204 Thousand | -571 Thousand | -933 Thousand |
Common Stock Equity | -110.86 Million | -98.3 Million | -99.23 Million | -99.23 Million | -50.83 Million | 7.45 Million |
Capital Lease Obligation | 38.7 Million | 42.19 Million | 45.69 Million | 45.69 Million | 61.8 Million | 64.7 Million |
Total Investments | 3.97 Million | 11.15 Million | 25.88 Million | 25.88 Million | 37.61 Million | 107.74 Million |
Total Debt | 89.83 Million | 92.34 Million | 57.87 Million | 57.87 Million | 61.8 Million | 64.7 Million |
Net Debt | 58.37 Million | 57.11 Million | 31.88 Million | 31.88 Million | -2.98 Million | 18.81 Million |
MBUMF
STG
001420
TCM1
VCT
CRMZ