USD 0.24
(-0.42%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 100.1 Million | 90.36 Million | 70.05 Million | 33.89 Million | - | - |
Cost of Revenue | 86.42 Million | 70.98 Million | 56.39 Million | 33.14 Million | - | - |
Gross Profit | 13.68 Million | 19.37 Million | 13.65 Million | 746.45 Thousand | - | - |
Operating Expenses | 13.07 Million | 10.73 Million | 12.27 Million | 8.06 Million | 60.01 Thousand | 58.31 Thousand |
Selling, General and Administrative Expenses | 12.83 Million | 8.36 Million | 9.44 Million | 8.06 Million | 60.01 Thousand | 58.31 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 845 Thousand | -2.62 Million | -1.56 Million | - | - | - |
Cost and Expenses | 100.1 Million | 81.71 Million | 68.66 Million | 41.21 Million | 60.01 Thousand | 58.31 Thousand |
Operating Income | 403 Thousand | 1.95 Million | -3.27 Million | -7.32 Million | -60.01 Thousand | -58.31 Thousand |
Interest Expense | 6.64 Million | 2.12 Million | - | 563.26 Thousand | - | - |
Income Tax Expense | 10.33 Million | 5.09 Million | 1.6 Million | 726.45 Thousand | -34.18 Thousand | -1.48 Million |
Earnings before Tax | 3.46 Million | -818 Thousand | -4.69 Million | -12.5 Million | -60.01 Thousand | -58.31 Thousand |
Net Income | -6.75 Million | -5.9 Million | -6.29 Million | -13.23 Million | -60.01 Thousand | -58.31 Thousand |
Earnings Per Share Basic | -0.08 | -0.08 | -0.09 | -2.46 | -0.10 | -0.10 |
Earnings Per Share Diluted | -0.08 | -0.08 | -0.09 | -2.46 | -0.10 | -0.10 |
Weighted Average Shares Outstanding | 89.72 Million | 77.52 Million | 69.93 Million | 5.38 Million | 589.65 Thousand | 601.68 Thousand |
Weighted Average Shares Outstanding (Diluted) | 89.72 Million | 77.52 Million | 69.93 Million | 5.38 Million | 589.65 Thousand | 601.68 Thousand |
Gross Margin | 0.14 | 0.21 | 0.19 | 0.02 | - | - |
EBIT Margin | 0.19 | 0.12 | 0.04 | -0.14 | - | - |
Profit Margin | -0.07 | -0.07 | -0.09 | -0.39 | - | - |
EBITDA | 18.52 Million | 13.14 Million | 1.89 Million | -9.27 Million | -60.01 Thousand | -58.31 Thousand |
Earnings Before Tax Margin | 0.00 | 0.02 | -0.05 | -0.22 | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 34.73 Million | 20.28 Million | 30.7 Million | 101.93 Million | 21.3 Million | 21.15 Million |
Cost of Revenue | 23.31 Million | 23.6 Million | 29.51 Million | 88.45 Million | 20.16 Million | 16.74 Million |
Gross Profit | 11.41 Million | -3.31 Million | 1.18 Million | 13.48 Million | 1.13 Million | 4.4 Million |
Operating Expenses | 2.47 Million | 2.41 Million | 4.03 Million | 13.07 Million | 3.16 Million | 2.92 Million |
Selling, General and Administrative Expenses | 2.47 Million | 2.41 Million | 4.03 Million | - | 3.16 Million | 2.32 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 825 Thousand | -1.96 Million | 1.76 Million | -951 Thousand | 506 Thousand | -579 Thousand |
Cost and Expenses | 25.79 Million | 26.01 Million | 33.55 Million | 101.52 Million | 23.33 Million | 19.66 Million |
Operating Income | 8.93 Million | -5.73 Million | -2.85 Million | 410.38 Thousand | -2.03 Million | -213 Thousand |
Interest Expense | 1.84 Million | 1.29 Million | 2.75 Million | 4.61 Million | 412.69 Thousand | 409 Thousand |
Income Tax Expense | 789.83 Thousand | 476.86 Thousand | 4.45 Million | 10.33 Million | 234.97 Thousand | 2.79 Million |
Earnings before Tax | 1.81 Million | -6.76 Million | 6.01 Million | 3.46 Million | -163.89 Thousand | 2.36 Million |
Net Income | 1.03 Million | -7.24 Million | 1.51 Million | -6.87 Million | -398.86 Thousand | -428 Thousand |
Earnings Per Share Basic | 0.01 | -0.07 | 0.02 | - | -0.00 | -0.01 |
Earnings Per Share Diluted | 0.01 | -0.07 | 0.02 | - | -0.00 | -0.01 |
Weighted Average Shares Outstanding | 101.91 Million | 98.7 Million | 98.28 Million | 89.72 Million | 97 Million | 84.98 Million |
Weighted Average Shares Outstanding (Diluted) | 101.98 Million | 98.7 Million | 98.28 Million | 89.72 Million | 97 Million | 84.98 Million |
Gross Margin | 0.33 | -0.16 | 0.04 | 0.13 | 0.05 | 0.21 |
EBIT Margin | 0.38 | -0.16 | 0.04 | - | -0.04 | 0.10 |
Profit Margin | 0.03 | -0.36 | 0.05 | -0.07 | -0.02 | -0.02 |
EBITDA | 13.33 Million | -3.14 Million | 1.24 Million | - | -861.91 Thousand | 2.1 Million |
Earnings Before Tax Margin | 0.26 | -0.28 | -0.09 | 0.00 | -0.10 | -0.01 |
PACIFICI
8237
LAAC
NFTN
SHERVANI
FRO