Shervani Industrial Syndicate Limited (SHERVANI.BO)
INR 500.05
(-1.65%)
INR 500.05
(-1.65%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 1.42 Billion | 267.12 Million | 88.61 Million | 318.94 Million | 923.27 Million | 785.22 Million |
| Cost of Revenue | 1.04 Billion | 125.38 Million | 25.63 Million | 165.92 Million | 544.45 Million | 250.15 Million |
| Gross Profit | 384.7 Million | 141.73 Million | 62.98 Million | 153.01 Million | 378.82 Million | 535.06 Million |
| Operating Expenses | 56.59 Million | 114.56 Million | 99.19 Million | 113.18 Million | 135.63 Million | 143.54 Million |
| Selling, General and Administrative Expenses | 7.2 Million | 15.76 Million | 8.4 Million | 16.52 Million | 26.27 Million | 18.2 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 2.39 Million | 3.4 Million | 1.34 Million | 355 Thousand | 4.24 Million |
| Cost and Expenses | 1.03 Billion | 239.95 Million | 124.82 Million | 279.11 Million | 680.09 Million | 393.7 Million |
| Operating Income | 388.54 Million | 29.03 Million | -31.3 Million | 49.99 Million | 247.7 Million | 427.28 Million |
| Interest Expense | 1.5 Million | 1.92 Million | 2.67 Million | 3.99 Million | 3.14 Million | 1.97 Million |
| Income Tax Expense | 28.9 Million | 7.98 Million | -1.84 Million | -20.89 Million | 52.74 Million | 84.49 Million |
| Earnings before Tax | 327.9 Million | 244.31 Million | -29.57 Million | 45.73 Million | 252.01 Million | 425.06 Million |
| Net Income | 308.5 Million | 236.3 Million | -27.73 Million | 66.62 Million | 199.26 Million | 340.56 Million |
| Earnings Per Share Basic | 119.02 | 86.85 | -10.19 | 24.49 | 73.23 | 108.60 |
| Earnings Per Share Diluted | 113.13 | 86.85 | -10.19 | 24.49 | 73.23 | 108.60 |
| Weighted Average Shares Outstanding | 2.59 Million | 2.72 Million | 2.72 Million | 2.72 Million | 2.72 Million | 3.13 Million |
| Weighted Average Shares Outstanding (Diluted) | 2.72 Million | 2.72 Million | 2.72 Million | 2.72 Million | 2.72 Million | 3.13 Million |
| Gross Margin | 0.27 | 0.53 | 0.71 | 0.48 | 0.41 | 0.68 |
| EBIT Margin | 0.24 | 0.96 | -0.21 | 0.17 | 0.28 | 0.54 |
| Profit Margin | 0.22 | 0.88 | -0.31 | 0.21 | 0.22 | 0.43 |
| EBITDA | 348.8 Million | 50.4 Million | -16.76 Million | 50.49 Million | 252.4 Million | 432.67 Million |
| Earnings Before Tax Margin | 0.27 | 0.11 | -0.35 | 0.16 | 0.27 | 0.54 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 105.4 Million | 256.8 Million | 1.42 Billion | 130.69 Million | 304.8 Million | 734.7 Million |
| Cost of Revenue | 92.3 Million | 209.4 Million | 1.04 Billion | 94.4 Million | 203.8 Million | 509.9 Million |
| Gross Profit | 13.1 Million | 47.4 Million | 384.7 Million | 36.29 Million | 101 Million | 224.8 Million |
| Operating Expenses | 16.1 Million | 47.9 Million | 95 Million | 16.7 Million | 29.6 Million | 25.6 Million |
| Selling, General and Administrative Expenses | 16.1 Million | 47.9 Million | - | 16.7 Million | 200 Thousand | 12.9 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 3.2 Million | 5.5 Million | 40.2 Million | 28.2 Million | 3.6 Million | 2.9 Million |
| Cost and Expenses | 108.4 Million | 257.3 Million | 1.13 Billion | 111.1 Million | 233.4 Million | 535.5 Million |
| Operating Income | -3 Million | -500 Thousand | 289.7 Million | 19.6 Million | 71.4 Million | 199.2 Million |
| Interest Expense | 800 Thousand | 900 Thousand | 1.5 Million | 300 Thousand | 200 Thousand | 100 Thousand |
| Income Tax Expense | -2.69 Million | 28.9 Million | 28.9 Million | -2.7 Million | 2.9 Million | -10.7 Million |
| Earnings before Tax | -1.1 Million | 3.6 Million | 327.9 Million | 47.5 Million | 71.9 Million | 212.7 Million |
| Net Income | 1.6 Million | -26.3 Million | 308.5 Million | 50.2 Million | 71.9 Million | 212.7 Million |
| Earnings Per Share Basic | 0.62 | -9.67 | - | 18.45 | 26.42 | 78.17 |
| Earnings Per Share Diluted | 0.62 | -9.67 | - | 18.45 | 26.42 | 78.17 |
| Weighted Average Shares Outstanding | 2.59 Million | 2.72 Million | 2.72 Million | 2.72 Million | 2.72 Million | 2.72 Million |
| Weighted Average Shares Outstanding (Diluted) | 2.59 Million | 2.72 Million | 2.72 Million | 2.72 Million | 2.72 Million | 2.72 Million |
| Gross Margin | 0.12 | 0.18 | 0.27 | 0.28 | 0.33 | 0.31 |
| EBIT Margin | 0.01 | 0.01 | - | 0.17 | 0.24 | 0.29 |
| Profit Margin | 0.02 | -0.10 | 0.22 | 0.38 | 0.24 | 0.29 |
| EBITDA | 1.1 Million | 2.3 Million | - | 22 Million | 74.3 Million | 215.2 Million |
| Earnings Before Tax Margin | -0.03 | -0.00 | 0.20 | 0.15 | 0.23 | 0.27 |
FRO
CRDOF
PACIFICI
RUMBW
0037
NFTN