INR 500.05
(-1.65%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 2.29 Billion | 2.64 Billion | 2.19 Billion | 1.85 Billion | 1.7 Billion | 2.31 Billion |
Total Current Assets | 1.75 Billion | 2.2 Billion | 1.96 Billion | 1.63 Billion | 1.48 Billion | 2.09 Billion |
Cash And Short Term Investments | 277.5 Million | 77.4 Million | 120.62 Million | 65.96 Million | 37.86 Million | 212.77 Million |
Cash and Cash Equivalents | 160.9 Million | 10.44 Million | 52.48 Million | 36.65 Million | 14.07 Million | 101.68 Million |
Short Term Investments | 116.6 Million | 66.96 Million | 68.13 Million | 29.3 Million | 23.79 Million | 111.08 Million |
Net Receivables | 18.6 Million | 32.55 Million | 21.71 Million | 20.47 Million | 7.87 Million | 48.28 Million |
Inventory | 1.43 Billion | 1.95 Billion | 1.68 Billion | 1.41 Billion | 1.3 Billion | 1.52 Billion |
Other Current Assets | 20.4 Million | 6.7 Million | 7.1 Million | 5.2 Million | 12 Million | 583 Thousand |
Total Non-Current Assets | 547.3 Million | 437.55 Million | 234.6 Million | 223.62 Million | 218.59 Million | 216.34 Million |
Net PPE | 173.5 Million | 110.12 Million | 116.91 Million | 118.99 Million | 109.8 Million | 109.32 Million |
Good Will And Intangible Assets | 58 Million | 58 Million | 58.16 Million | 58.16 Million | 58.16 Million | 58.16 Million |
Good Will | 58 Million | 58 Million | 58.16 Million | 58.16 Million | 58.16 Million | 58.16 Million |
Intangible Assets | - | 58 Million | 58.16 Million | 58.16 Million | 58.16 Million | 58.16 Million |
Long-Term Investments | 294.9 Million | 269.44 Million | 59.52 Million | 50.2 Million | 48.31 Million | 48.27 Million |
Tax Assets | 20.9 Million | 428 Thousand | 1.33 Million | 1 Million | - | 5.96 Million |
Other Non Current Assets | - | -429 Thousand | -1.33 Million | -4.73 Million | 2.3 Million | -5.38 Million |
Other Assets | - | - | - | - | - | -0.00 |
Total Liabilities | 749.7 Million | 1.19 Billion | 903.91 Million | 524.83 Million | 369.93 Million | 780.99 Million |
Total Current Liabilities | 563.1 Million | 1.17 Billion | 879.27 Million | 498.46 Million | 347.77 Million | 767.26 Million |
Account Payables | 34.9 Million | 11.97 Million | 12.82 Million | 9.79 Million | 11.6 Million | 20.62 Million |
Tax Payables | - | 20.97 Million | 26.6 Million | 7.39 Million | 561 Thousand | 731 Thousand |
Short Term Debt | 128.9 Million | 2.9 Million | 99.75 Million | 30.95 Million | 44.93 Million | 59.64 Million |
Deferred Revenue | 305.67 Million | 1.06 Billion | 696.68 Million | 377.35 Million | 199.8 Million | 591.09 Million |
Other Current Liabilities | 93.62 Million | 96.25 Million | 70.01 Million | 80.36 Million | 91.44 Million | 95.89 Million |
Total Non Current Liabilities | 186.6 Million | 20.29 Million | 24.63 Million | 26.36 Million | 22.15 Million | 13.73 Million |
Long-Term Debt | 186.6 Million | 12.82 Million | 17.28 Million | 19.62 Million | 14.23 Million | 12.34 Million |
Deferred Revenue Non Current | - | 50 Thousand | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -9.45 Million | 1000.00 | 1.39 Million | 1.34 Million | 1.47 Million | 1.21 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.54 Billion | 1.44 Billion | 1.29 Billion | 1.32 Billion | 1.33 Billion | 1.52 Billion |
Stock Holders Equity | 1.54 Billion | 1.44 Billion | 1.29 Billion | 1.32 Billion | 1.33 Billion | 1.52 Billion |
Common Stock | 25.9 Million | 27.21 Million | 27.21 Million | 27.21 Million | 27.21 Million | 31.36 Million |
Retained Earnings | 864.25 Million | 562.55 Million | 331.67 Million | 366.2 Million | 305.22 Million | 105.95 Million |
Accumulated other comprehensive income | 1.52 Billion | 27.21 Million | 27.21 Million | 27.21 Million | 27.21 Million | 31.36 Million |
Common Stock Equity | 1.54 Billion | 1.44 Billion | 1.29 Billion | 1.32 Billion | 1.33 Billion | 1.52 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 411.5 Million | 231.53 Million | 26.38 Million | 27.17 Million | 37.34 Million | 37.34 Million |
Total Debt | 315.5 Million | 15.73 Million | 117.04 Million | 50.58 Million | 59.16 Million | 71.99 Million |
Net Debt | 154.6 Million | 5.29 Million | 64.55 Million | 13.92 Million | 45.09 Million | -29.69 Million |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | - | 2.29 Billion | 2.29 Billion | - | 2.13 Billion | - |
Total Current Assets | 277.5 Million | 1.75 Billion | 1.75 Billion | 233.4 Million | 1.65 Billion | 207.7 Million |
Cash And Short Term Investments | 277.5 Million | 277.5 Million | 277.5 Million | 233.4 Million | 241.5 Million | 207.7 Million |
Cash and Cash Equivalents | - | 160.9 Million | 160.9 Million | -233.4 Million | 17.6 Million | -207.7 Million |
Short Term Investments | - | 116.6 Million | 116.6 Million | 466.8 Million | 223.9 Million | 415.4 Million |
Net Receivables | - | 18.6 Million | 18.6 Million | - | 17.1 Million | - |
Inventory | - | 1.43 Billion | 1.43 Billion | - | 1.37 Billion | - |
Other Current Assets | - | 20.4 Million | 20.4 Million | - | 19.7 Million | - |
Total Non-Current Assets | -277.5 Million | 547.3 Million | 547.3 Million | -233.4 Million | 475.9 Million | -207.7 Million |
Net PPE | - | 173.5 Million | 173.5 Million | - | 117.9 Million | - |
Good Will And Intangible Assets | - | 58 Million | 58 Million | - | 58 Million | - |
Good Will | - | 58 Million | 58 Million | - | 58 Million | - |
Intangible Assets | - | - | - | - | 58 Million | - |
Long-Term Investments | - | 294.9 Million | 294.9 Million | - | 291.6 Million | - |
Tax Assets | - | 20.9 Million | 20.9 Million | - | 66.4 Million | - |
Other Non Current Assets | -277.5 Million | - | - | -233.4 Million | -58 Million | -207.7 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | -1.54 Billion | 749.7 Million | 749.7 Million | - | 501.1 Million | - |
Total Current Liabilities | - | 563.1 Million | 563.1 Million | - | 483.2 Million | - |
Account Payables | - | 34.9 Million | 34.9 Million | - | 9.8 Million | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 128.9 Million | 128.9 Million | - | 27.7 Million | - |
Deferred Revenue | - | - | 305.67 Million | - | 10.1 Million | - |
Other Current Liabilities | - | 399.3 Million | 93.62 Million | - | 435.6 Million | - |
Total Non Current Liabilities | -1.54 Billion | 186.6 Million | 186.6 Million | - | 17.9 Million | - |
Long-Term Debt | - | 186.6 Million | 186.6 Million | - | 10.4 Million | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.54 Billion | - | -9.45 Million | - | 99.99 Thousand | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.54 Billion | 1.54 Billion | 1.54 Billion | 1.63 Billion | 1.63 Billion | 1.44 Billion |
Stock Holders Equity | 1.54 Billion | 1.54 Billion | 1.54 Billion | 1.63 Billion | 1.63 Billion | 1.44 Billion |
Common Stock | - | 25.9 Million | 25.9 Million | - | 27.2 Million | - |
Retained Earnings | - | - | 864.25 Million | - | - | - |
Accumulated other comprehensive income | 1.54 Billion | 1.52 Billion | 1.52 Billion | 1.63 Billion | 27.2 Million | 1.44 Billion |
Common Stock Equity | 1.54 Billion | 1.54 Billion | 1.54 Billion | 1.63 Billion | 1.63 Billion | 1.44 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | 411.5 Million | 411.5 Million | 466.8 Million | 273.3 Million | 415.4 Million |
Total Debt | - | 315.5 Million | 315.5 Million | - | 38.1 Million | - |
Net Debt | - | 154.6 Million | 154.6 Million | 233.4 Million | 20.5 Million | 207.7 Million |
FRO
CRDOF
PACIFICI
RUMBW
0037
NFTN