USD 0.24
(-0.42%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 253.36 Million | 162.64 Million | 109.81 Million | 67.61 Million | 572.01 Thousand | 604.4 Thousand |
Total Current Assets | 78.95 Million | 66.69 Million | 46.01 Million | 21.42 Million | 572.01 Thousand | 604.4 Thousand |
Cash And Short Term Investments | 7.2 Million | 7.36 Million | 1.75 Million | 6.66 Million | 572.01 Thousand | 604.4 Thousand |
Cash and Cash Equivalents | 7.18 Million | 5.92 Million | 1.72 Million | 6.63 Million | 572.01 Thousand | 604.4 Thousand |
Short Term Investments | 14.92 Thousand | 1.44 Million | 29 Thousand | 25 Thousand | - | - |
Net Receivables | 62.76 Million | 48.08 Million | 27.85 Million | 8.76 Million | - | - |
Inventory | 8.83 Million | 9.09 Million | 8.72 Million | 5.99 Million | - | - |
Other Current Assets | 154.2 Thousand | 144 Thousand | 182 Thousand | 8.24 Million | 51.5 Thousand | 68.85 Thousand |
Total Non-Current Assets | 174.4 Million | 95.95 Million | 63.79 Million | 46.18 Million | 13.67 Million | 12.98 Million |
Net PPE | 80.35 Million | 82.9 Million | 58.37 Million | 27.36 Million | 13.67 Million | 12.98 Million |
Good Will And Intangible Assets | 2.00 | -2.77 Million | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 6.29 Million | 704 Thousand | 658 Thousand | 1.43 Million | - | - |
Tax Assets | 3.91 Million | 2.77 Million | - | - | - | - |
Other Non Current Assets | 83.83 Million | 12.34 Million | 4.76 Million | 17.38 Million | - | - |
Other Assets | - | - | - | - | -13.67 Million | -12.98 Million |
Total Liabilities | 228.7 Million | 149.29 Million | 94.69 Million | 63.44 Million | 10.77 Thousand | 14.55 Thousand |
Total Current Liabilities | 146 Million | 78.33 Million | 59.56 Million | 23.4 Million | 10.77 Thousand | 14.55 Thousand |
Account Payables | 15.08 Million | 8.85 Million | 8.25 Million | 7.01 Million | 1.37 Million | 1.23 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 39.88 Million | 11.32 Million | 6.7 Million | 6.8 Million | 647.74 Thousand | 119.84 Thousand |
Deferred Revenue | 1.00 | 2.13 Million | 2.47 Million | 1.83 Million | -2.02 Million | -1.35 Million |
Other Current Liabilities | 91.03 Million | 56.01 Million | 42.12 Million | 7.75 Million | 10.77 Thousand | 14.55 Thousand |
Total Non Current Liabilities | 82.7 Million | 70.95 Million | 35.13 Million | 40.04 Million | 195.76 Thousand | - |
Long-Term Debt | 21.96 Million | 26.4 Million | 1.29 Million | 228 Thousand | 35.72 Thousand | - |
Deferred Revenue Non Current | 511.37 Thousand | 14.03 Million | 14.02 Million | 14.32 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 45.65 Million | 27.51 Million | 95 Thousand | 25.48 Million | 160.04 Thousand | - |
Other Liabilities | - | - | - | 1.00 | -195.76 Thousand | - |
Total Equity | 24.65 Million | 13.35 Million | 15.12 Million | 4.16 Million | 561.24 Thousand | 589.84 Thousand |
Stock Holders Equity | 24.65 Million | 13.35 Million | 15.12 Million | 4.16 Million | 561.24 Thousand | 589.84 Thousand |
Common Stock | 54.31 Million | 41.64 Million | 40.36 Million | 17.31 Million | 627.15 Thousand | 595.44 Thousand |
Retained Earnings | -35.61 Million | -29.31 Million | -23.67 Million | -17.37 Million | -121.43 Thousand | -58.31 Thousand |
Accumulated other comprehensive income | 5.95 Million | -4.28 Million | -5.36 Million | 4.22 Million | 20.82 Thousand | 19.76 Thousand |
Common Stock Equity | 24.65 Million | 13.35 Million | 15.12 Million | 4.16 Million | 561.24 Thousand | 589.84 Thousand |
Capital Lease Obligation | 511.37 Thousand | 1.64 Million | 1.98 Million | 228 Thousand | 113.93 Thousand | - |
Total Investments | 6.3 Million | 2.14 Million | 687 Thousand | 1.45 Million | - | - |
Total Debt | 62.35 Million | 37.73 Million | 8 Million | 7.02 Million | 683.46 Thousand | 119.84 Thousand |
Net Debt | 55.16 Million | 31.81 Million | 6.27 Million | 391 Thousand | 111.44 Thousand | -484.55 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 237.8 Million | 261.24 Million | 253.36 Million | 253.36 Million | 248.48 Million | 225.21 Million |
Total Current Assets | 89.4 Million | 89.95 Million | 78.95 Million | 78.95 Million | 94.48 Million | 84.84 Million |
Cash And Short Term Investments | 3.37 Million | 7.17 Million | 7.2 Million | 7.2 Million | 18.22 Million | 6.43 Million |
Cash and Cash Equivalents | 3.35 Million | 7.15 Million | 7.18 Million | 7.18 Million | 18.2 Million | 5.79 Million |
Short Term Investments | 13.99 Thousand | 13.98 Thousand | 14.92 Thousand | 14.92 Thousand | 20.89 Thousand | 635 Thousand |
Net Receivables | 76.03 Million | 68.73 Million | 62.76 Million | 62.76 Million | 66.79 Million | 61.7 Million |
Inventory | 9.74 Million | 13.92 Million | 8.83 Million | 8.83 Million | 9.34 Million | 10.88 Million |
Other Current Assets | 244.96 Thousand | 125.87 Thousand | 154.2 Thousand | 154.2 Thousand | 120.42 Thousand | 5.82 Million |
Total Non-Current Assets | 148.4 Million | 171.28 Million | 174.4 Million | 174.4 Million | 153.99 Million | 140.36 Million |
Net PPE | 77.59 Million | 81.21 Million | 80.35 Million | 80.35 Million | 70.44 Million | 139.24 Million |
Good Will And Intangible Assets | - | - | 2.00 | 2.00 | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 6.45 Million | 6.6 Million | 6.29 Million | 6.29 Million | 3.06 Million | 495 Thousand |
Tax Assets | - | - | 3.91 Million | 3.91 Million | - | - |
Other Non Current Assets | 64.35 Million | 83.46 Million | 83.83 Million | 83.83 Million | 80.48 Million | 633 Thousand |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 224.48 Million | 244.86 Million | 228.7 Million | 228.7 Million | 228.65 Million | 203.99 Million |
Total Current Liabilities | 148.51 Million | 170.91 Million | 146 Million | 146 Million | 152.54 Million | 118.13 Million |
Account Payables | 20.41 Million | 18.43 Million | 15.08 Million | 15.08 Million | 12.99 Million | 5.05 Million |
Tax Payables | - | - | - | - | 3.98 Million | 4 Million |
Short Term Debt | 32.78 Million | 43.13 Million | 39.88 Million | 39.88 Million | 44.01 Million | 17.76 Million |
Deferred Revenue | 1.00 | 1.00 | 1.00 | 1.00 | 3.02 Million | 2.79 Million |
Other Current Liabilities | 95.3 Million | 109.35 Million | 91.03 Million | 91.03 Million | 92.5 Million | 92.51 Million |
Total Non Current Liabilities | 75.97 Million | 73.94 Million | 82.7 Million | 82.7 Million | 76.1 Million | 85.85 Million |
Long-Term Debt | 23.73 Million | 21.84 Million | 21.96 Million | 21.96 Million | 23.1 Million | 35.49 Million |
Deferred Revenue Non Current | 409.94 Thousand | 22.33 Million | 511.37 Thousand | 511.37 Thousand | 26.49 Million | 26.5 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 41.12 Million | 19.06 Million | 45.65 Million | 45.65 Million | 23.5 Million | 20.84 Million |
Other Liabilities | 1.00 | 1.00 | - | - | 1.00 | - |
Total Equity | 13.32 Million | 16.37 Million | 24.65 Million | 24.65 Million | 19.83 Million | 21.21 Million |
Stock Holders Equity | 13.32 Million | 16.37 Million | 24.65 Million | 24.65 Million | 19.83 Million | 21.21 Million |
Common Stock | 55.59 Million | 55.04 Million | 54.31 Million | 54.31 Million | 53.79 Million | 54.05 Million |
Retained Earnings | -40.48 Million | -42.07 Million | -35.61 Million | -35.61 Million | -37.25 Million | -37.03 Million |
Accumulated other comprehensive income | -1.79 Million | 3.4 Million | 5.95 Million | 5.95 Million | 3.29 Million | -957 Thousand |
Common Stock Equity | 13.32 Million | 16.37 Million | 24.65 Million | 24.65 Million | 19.83 Million | 21.21 Million |
Capital Lease Obligation | 409.93 Thousand | 556.42 Thousand | 511.37 Thousand | 511.37 Thousand | 611.05 Thousand | 955 Thousand |
Total Investments | 6.47 Million | 6.61 Million | 6.3 Million | 6.3 Million | 3.08 Million | 1.13 Million |
Total Debt | 56.92 Million | 65.53 Million | 62.35 Million | 62.35 Million | 67.73 Million | 53.26 Million |
Net Debt | 53.56 Million | 58.38 Million | 55.16 Million | 55.16 Million | 49.52 Million | 47.46 Million |
PACIFICI
8237
LAAC
NFTN
SHERVANI
FRO