USD 2.72
(-8.42%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | 4.84 Million |
Cost of Revenue | 1.08 Million | 1.67 Million | 916.86 Thousand | 686.44 Thousand | 618.04 Thousand | 6.8 Million |
Gross Profit | -1.08 Million | -1.67 Million | -916.86 Thousand | -686.44 Thousand | -618.04 Thousand | -1.95 Million |
Operating Expenses | 50.86 Million | 78.71 Million | 51.74 Million | 32.06 Million | 19.33 Million | 24.62 Million |
Selling, General and Administrative Expenses | 50.86 Million | 29.52 Million | 15.51 Million | 14.14 Million | 10.57 Million | 13.94 Million |
Research and Development Expenses | - | - | - | - | - | 578 Thousand |
Other Expenses | - | 20.35 Million | - | - | - | 1.28 Million |
Cost and Expenses | 51.94 Million | 78.71 Million | 51.74 Million | 32.06 Million | 19.33 Million | 31.42 Million |
Operating Income | -51.01 Million | -117.68 Million | -40.98 Million | -28.85 Million | 59.65 Million | -17.85 Million |
Interest Expense | 23.11 Million | 21.32 Million | 14.27 Million | 3.64 Million | 2.92 Million | - |
Income Tax Expense | 10.85 Million | -42.96 Million | 19.74 Million | 1.21 Million | 1.44 Million | 8.72 Million |
Earnings before Tax | 13.82 Million | -93.56 Million | -38.61 Million | -34 Million | 55.3 Million | -28.26 Million |
Net Income | 17.58 Million | -93.56 Million | -38.48 Million | -36.23 Million | 51.66 Million | -28.26 Million |
Earnings Per Share Basic | 8.21 | -0.70 | -0.32 | -0.39 | 0.59 | -0.32 |
Earnings Per Share Diluted | 8.17 | -0.70 | -0.32 | -0.39 | 0.58 | -0.32 |
Weighted Average Shares Outstanding | 159.82 Million | 133.7 Million | 118.8 Million | 91.83 Million | 89.13 Million | 88.59 Million |
Weighted Average Shares Outstanding (Diluted) | 160.63 Million | 133.7 Million | 118.8 Million | 91.83 Million | 91.75 Million | 88.59 Million |
Gross Margin | - | - | - | - | - | -0.40 |
EBIT Margin | - | - | - | - | - | -3.41 |
Profit Margin | - | - | - | - | - | -5.84 |
EBITDA | 38.02 Million | 70.3 Million | -28.74 Million | -32.8 Million | 56.47 Million | -11.92 Million |
Earnings Before Tax Margin | - | - | - | - | - | -3.69 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 195.95 Thousand | 226.98 Thousand | 1.08 Million | 775.86 Thousand | 228.06 Thousand | 664.66 Thousand |
Gross Profit | -195.95 Thousand | -226.98 Thousand | -1.08 Million | -775.86 Thousand | -228.06 Thousand | -664.66 Thousand |
Operating Expenses | 6.78 Million | 8.24 Million | 50.86 Million | 26.25 Million | 7.18 Million | 15.46 Million |
Selling, General and Administrative Expenses | 6.78 Million | 8.24 Million | - | 26.25 Million | 5.24 Million | 9.09 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2.89 Million | - | - | - | - | - |
Cost and Expenses | 6.98 Million | 8.47 Million | 51.94 Million | 27.02 Million | 7.18 Million | 15.46 Million |
Operating Income | -6.98 Million | -8.47 Million | -51.94 Million | -27.02 Million | 6.91 Million | -1.36 Million |
Interest Expense | 6.17 Million | 5.99 Million | 23.11 Million | 6.06 Million | 5.75 Million | 5.57 Million |
Income Tax Expense | -10.74 Million | 90.59 Thousand | 10.85 Million | 10.99 Million | 5.13 Million | 3.91 Million |
Earnings before Tax | 5.98 Million | 2.15 Million | 13.82 Million | -11.4 Million | 6.82 Million | 25.8 Million |
Net Income | 2.17 Million | -10.13 Million | 1.31 Billion | 1.26 Billion | 6.62 Million | 25.8 Million |
Earnings Per Share Basic | 0.01 | -0.06 | - | 8.07 | 0.04 | 0.17 |
Earnings Per Share Diluted | 0.01 | -0.06 | - | 8.07 | 0.04 | 0.16 |
Weighted Average Shares Outstanding | 161.19 Million | 160.76 Million | 155.33 Million | 160.67 Million | 165.52 Million | 157.83 Million |
Weighted Average Shares Outstanding (Diluted) | 166.19 Million | 160.76 Million | 160.63 Million | 160.67 Million | 165.52 Million | 161.82 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -6.78 Million | -8.24 Million | - | -26.25 Million | 5.99 Million | -707 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
060150
AVRTF
2516
CRDOF
PACIFICI
8237