USD 1.05
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Revenue | 193.73 Million | 171.03 Million | 175.32 Million | 147.02 Million | 141.34 Million | 112.94 Million |
Cost of Revenue | 30.85 Million | 28.73 Million | 29.42 Million | 30.23 Million | 29.78 Million | 23.57 Million |
Gross Profit | 162.88 Million | 142.3 Million | 145.9 Million | 116.78 Million | 111.56 Million | 89.37 Million |
Operating Expenses | 451.08 Million | 61.93 Million | 65.66 Million | 59.92 Million | 69.33 Million | 53.91 Million |
Selling, General and Administrative Expenses | 428.78 Million | 58.71 Million | 62.89 Million | 57.93 Million | 67.58 Million | 52.58 Million |
Research and Development Expenses | 22.29 Million | 3.22 Million | 2.76 Million | 1.98 Million | 1.74 Million | 1.33 Million |
Other Expenses | - | 8.16 Million | 7.38 Million | - | - | - |
Cost and Expenses | 634.39 Million | 90.67 Million | 95.08 Million | 90.15 Million | 99.11 Million | 77.49 Million |
Operating Income | 94.87 Million | 80.36 Million | 80.24 Million | 56.86 Million | 42.22 Million | 35.45 Million |
Interest Expense | - | - | - | - | 491.44 Thousand | 17.74 Million |
Income Tax Expense | 118.35 Million | 13.94 Million | 14.5 Million | 9.12 Million | 9.45 Million | 5.59 Million |
Earnings before Tax | 97.83 Million | 90.08 Million | 83.08 Million | 53.11 Million | 45.79 Million | 24.71 Million |
Net Income | 501.06 Million | 74.96 Million | 67.56 Million | 43.37 Million | 35.77 Million | 17.26 Million |
Earnings Per Share Basic | 4.12 | 0.62 | 0.56 | 0.36 | 0.32 | 0.24 |
Earnings Per Share Diluted | 4.12 | 0.62 | 0.56 | 0.36 | 0.30 | 0.24 |
Weighted Average Shares Outstanding | 121.55 Million | 121.55 Million | 121.55 Million | 121.27 Million | 112.93 Million | 73 Million |
Weighted Average Shares Outstanding (Diluted) | 121.55 Million | 121.55 Million | 121.55 Million | 121.42 Million | 119.32 Million | 73 Million |
Gross Margin | 0.84 | 0.83 | 0.83 | 0.79 | 0.79 | 0.79 |
EBIT Margin | 3.39 | 0.51 | 0.50 | 0.44 | 0.35 | 0.38 |
Profit Margin | 2.59 | 0.44 | 0.39 | 0.30 | 0.25 | 0.15 |
EBITDA | 656.78 Million | 593.96 Million | 608.48 Million | 434.02 Million | 357.38 Million | 336.21 Million |
Earnings Before Tax Margin | 0.49 | 0.47 | 0.46 | 0.39 | 0.30 | 0.31 |
Breakdown | 2021 FY | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2020 FY | 2019 FY |
---|---|---|---|---|---|---|
Revenue | 193.73 Million | 46.81 Million | 49.61 Million | 48.48 Million | 171.03 Million | 175.32 Million |
Cost of Revenue | 30.85 Million | 6.61 Million | 7.39 Million | 7.14 Million | 28.73 Million | 29.42 Million |
Gross Profit | 162.88 Million | 40.2 Million | 42.21 Million | 41.34 Million | 142.3 Million | 145.9 Million |
Operating Expenses | 68 Million | 17.81 Million | 18.8 Million | 16.54 Million | 61.93 Million | 65.66 Million |
Selling, General and Administrative Expenses | - | 17.06 Million | 17.73 Million | 15.68 Million | - | - |
Research and Development Expenses | - | 752.91 Thousand | 1.07 Million | 861.49 Thousand | - | - |
Other Expenses | 6.27 Million | - | - | - | 8.16 Million | 7.38 Million |
Cost and Expenses | 98.85 Million | 24.42 Million | 26.19 Million | 23.68 Million | 90.67 Million | 95.08 Million |
Operating Income | 94.87 Million | 22.38 Million | 23.41 Million | 24.8 Million | 80.36 Million | 80.24 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 18.44 Million | 5.23 Million | 3.68 Million | 4.36 Million | 13.94 Million | 14.5 Million |
Earnings before Tax | 97.83 Million | 22.06 Million | 24.88 Million | 24.17 Million | 90.08 Million | 83.08 Million |
Net Income | 78.08 Million | 16.49 Million | 20.98 Million | 19.43 Million | 74.96 Million | 67.56 Million |
Earnings Per Share Basic | - | 0.14 | 0.17 | 0.16 | - | - |
Earnings Per Share Diluted | - | 0.14 | 0.17 | 0.16 | - | - |
Weighted Average Shares Outstanding | 121.55 Million | 121.55 Million | 121.55 Million | 121.55 Million | 121.55 Million | 121.55 Million |
Weighted Average Shares Outstanding (Diluted) | 121.55 Million | 121.55 Million | 121.55 Million | 121.55 Million | 121.55 Million | 121.55 Million |
Gross Margin | 0.84 | 0.86 | 0.85 | 0.85 | 0.83 | 0.83 |
EBIT Margin | - | 0.52 | 0.51 | 0.55 | - | - |
Profit Margin | 0.40 | 0.35 | 0.42 | 0.40 | 0.44 | 0.39 |
EBITDA | - | 24.24 Million | 25.27 Million | 26.71 Million | - | - |
Earnings Before Tax Margin | 0.49 | 0.48 | 0.47 | 0.51 | 0.47 | 0.46 |
2130
6086
4370
INAI
600228
1294