USD 1.05
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Total Assets | 1.34 Billion | 1.2 Billion | 1.01 Billion | 974.81 Million | 928.91 Million | 752.04 Million |
Total Current Assets | 1.09 Billion | 960.81 Million | 798.82 Million | 766.03 Million | 700.67 Million | 532.7 Million |
Cash And Short Term Investments | 1.05 Billion | 926.89 Million | 771.64 Million | 743.7 Million | 675.59 Million | 509.33 Million |
Cash and Cash Equivalents | 1.05 Billion | 926.89 Million | 771.64 Million | 743.7 Million | 675.59 Million | 509.33 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 34.08 Million | 20.6 Million | 15.54 Million | 16.02 Million | 18.6 Million | 17.09 Million |
Inventory | 7.23 Million | 6.75 Million | 6.16 Million | 4.1 Million | 4.4 Million | 4.49 Million |
Other Current Assets | 1.88 Million | 6.56 Million | 5.46 Million | 2.19 Million | 2.07 Million | 1.77 Million |
Total Non-Current Assets | 252.16 Million | 245.33 Million | 219.04 Million | 208.77 Million | 228.23 Million | 219.33 Million |
Net PPE | 76.13 Million | 77.56 Million | 75.36 Million | 82.97 Million | 91.54 Million | 80.68 Million |
Good Will And Intangible Assets | 83.58 Million | 88.2 Million | 92.82 Million | 14.5 Million | 16.22 Million | 15.48 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 83.58 Million | 88.2 Million | 92.82 Million | - | - | - |
Long-Term Investments | 138.27 Million | 79.97 Million | 63.5 Million | 59.72 Million | 70.69 Million | 76.18 Million |
Tax Assets | 9.57 Million | 8.51 Million | 7.14 Million | 6.69 Million | 4.97 Million | 3.21 Million |
Other Non Current Assets | -55.4 Million | -8.92 Million | -19.8 Million | 44.88 Million | 44.79 Million | 43.76 Million |
Other Assets | 1.00 | 1.00 | 1.00 | - | - | 1.00 |
Total Liabilities | 575.35 Million | 536.67 Million | 469.66 Million | 465.49 Million | 433.22 Million | 484.68 Million |
Total Current Liabilities | 101.93 Million | 95.57 Million | 80.46 Million | 88.63 Million | 74.41 Million | 209.97 Million |
Account Payables | 1.31 Million | 1.44 Million | 2.81 Million | 4.99 Million | 1.8 Million | 1.6 Million |
Tax Payables | 4.91 Million | 4.5 Million | 4.55 Million | 2.99 Million | 2.76 Million | 1.65 Million |
Short Term Debt | 23.17 Thousand | 249.58 Thousand | 242.06 Thousand | 2.99 Million | 2.76 Million | 115.32 Million |
Deferred Revenue | 72.24 Million | 68.55 Million | 56.78 Million | 68.74 Million | 58.23 Million | 46.96 Million |
Other Current Liabilities | 28.34 Million | 25.32 Million | 20.62 Million | 11.9 Million | 11.6 Million | 46.08 Million |
Total Non Current Liabilities | 473.42 Million | 441.09 Million | 389.19 Million | 376.85 Million | 358.8 Million | 274.7 Million |
Long-Term Debt | - | 147 Thousand | 1.78 Million | 1.00 | - | 2.00 |
Deferred Revenue Non Current | 389.95 Million | 365.05 Million | 322.81 Million | 313.74 Million | 297.85 Million | 227.74 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 79.64 Million | 73.44 Million | 62.03 Million | 60.18 Million | 57.67 Million | 43.85 Million |
Other Liabilities | 1.00 | - | - | 1.00 | 1.00 | - |
Total Equity | 770.12 Million | 669.48 Million | 548.2 Million | 509.32 Million | 495.69 Million | 267.35 Million |
Stock Holders Equity | 769.23 Million | 668.47 Million | 547.31 Million | 508.51 Million | 494.83 Million | 266.67 Million |
Common Stock | 13.08 Thousand | 12.66 Thousand | 11.7 Thousand | 12.35 Thousand | 13.19 Thousand | 7255.00 |
Retained Earnings | 455.17 Million | 364.02 Million | 264.75 Million | 209.4 Million | 177.51 Million | 127.65 Million |
Accumulated other comprehensive income | -16.83 Million | -15.74 Million | -13.34 Million | -13.2 Million | -8.68 Million | 3.54 Million |
Common Stock Equity | 769.23 Million | 668.47 Million | 547.31 Million | 508.51 Million | 494.83 Million | 266.67 Million |
Capital Lease Obligation | 147 Thousand | 22.42 Thousand | 251.23 Thousand | - | - | - |
Total Investments | 138.27 Million | 79.97 Million | 63.5 Million | 59.72 Million | 70.69 Million | 76.18 Million |
Total Debt | 23.17 Thousand | 272 Thousand | 493.29 Thousand | - | - | 115.32 Million |
Net Debt | -1.05 Billion | -926.62 Million | -771.15 Million | -743.7 Million | -675.59 Million | -394.01 Million |
Breakdown | 2021 FY | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2020 FY | 2019 FY |
---|---|---|---|---|---|---|
Total Assets | 1.34 Billion | 1.34 Billion | 1.31 Billion | 1.27 Billion | 1.2 Billion | 1.01 Billion |
Total Current Assets | 1.09 Billion | 1.09 Billion | 1.06 Billion | 1.02 Billion | 960.81 Million | 798.82 Million |
Cash And Short Term Investments | 1.05 Billion | 1.05 Billion | 1.02 Billion | 988.93 Million | 926.89 Million | 771.64 Million |
Cash and Cash Equivalents | 1.05 Billion | 1.05 Billion | 1.02 Billion | 988.93 Million | 926.89 Million | 771.64 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 34.08 Million | 25.42 Million | 24.17 Million | 22.38 Million | 20.6 Million | 15.54 Million |
Inventory | 7.23 Million | 7.23 Million | 7.43 Million | 5.23 Million | 6.75 Million | 6.16 Million |
Other Current Assets | 1.88 Million | 10.53 Million | 11.88 Million | 12.27 Million | 6.56 Million | 5.46 Million |
Total Non-Current Assets | 252.16 Million | 252.16 Million | 253.48 Million | 249.11 Million | 245.33 Million | 219.04 Million |
Net PPE | 76.13 Million | 75.15 Million | 75.88 Million | 75.57 Million | 77.56 Million | 75.36 Million |
Good Will And Intangible Assets | 83.58 Million | 13.17 Million | 13.29 Million | 13.29 Million | 88.2 Million | 92.82 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 83.58 Million | - | - | - | 88.2 Million | 92.82 Million |
Long-Term Investments | 138.27 Million | 84.67 Million | 86.35 Million | 83.48 Million | 79.97 Million | 63.5 Million |
Tax Assets | 9.57 Million | 9.57 Million | 9.2 Million | 9.16 Million | 8.51 Million | 7.14 Million |
Other Non Current Assets | -55.4 Million | 69.58 Million | 68.73 Million | 67.59 Million | -8.92 Million | -19.8 Million |
Other Assets | 1.00 | 1.00 | - | - | 1.00 | 1.00 |
Total Liabilities | 575.35 Million | 575.35 Million | 566.44 Million | 557.84 Million | 536.67 Million | 469.66 Million |
Total Current Liabilities | 101.93 Million | 101.93 Million | 99.86 Million | 100.7 Million | 95.57 Million | 80.46 Million |
Account Payables | 1.31 Million | 1.31 Million | 1.83 Million | 2.08 Million | 1.44 Million | 2.81 Million |
Tax Payables | 4.91 Million | 4.91 Million | 4.15 Million | 4.76 Million | 4.5 Million | 4.55 Million |
Short Term Debt | 23.17 Thousand | 23.17 Thousand | 265.95 Thousand | 259.2 Thousand | 249.58 Thousand | 242.06 Thousand |
Deferred Revenue | 72.24 Million | 72.24 Million | 70.91 Million | 69.79 Million | 68.55 Million | 56.78 Million |
Other Current Liabilities | 28.34 Million | 28.34 Million | 26.85 Million | 28.57 Million | 25.32 Million | 20.62 Million |
Total Non Current Liabilities | 473.42 Million | 473.42 Million | 466.57 Million | 457.13 Million | 441.09 Million | 389.19 Million |
Long-Term Debt | - | - | 1.00 | 7738.00 | 147 Thousand | 1.78 Million |
Deferred Revenue Non Current | 389.95 Million | 389.95 Million | 385.58 Million | 377.81 Million | 365.05 Million | 322.81 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 79.64 Million | 79.64 Million | 78.43 Million | 76.72 Million | 73.44 Million | 62.03 Million |
Other Liabilities | 1.00 | 1.00 | - | 1.00 | - | - |
Total Equity | 770.12 Million | 770.12 Million | 751.19 Million | 720.1 Million | 669.48 Million | 548.2 Million |
Stock Holders Equity | 769.23 Million | 769.23 Million | 749.16 Million | 718.31 Million | 668.47 Million | 547.31 Million |
Common Stock | 13.08 Thousand | 13.08 Thousand | 13.02 Thousand | 12.84 Thousand | 12.66 Thousand | 11.7 Thousand |
Retained Earnings | 455.17 Million | 455.17 Million | 436.58 Million | 409.82 Million | 364.02 Million | 264.75 Million |
Accumulated other comprehensive income | -16.83 Million | -16.83 Million | -16.74 Million | -16.3 Million | -15.74 Million | -13.34 Million |
Common Stock Equity | 769.23 Million | 769.23 Million | 749.16 Million | 718.31 Million | 668.47 Million | 547.31 Million |
Capital Lease Obligation | 147 Thousand | - | - | 7737.36 | 22.42 Thousand | 251.23 Thousand |
Total Investments | 138.27 Million | 84.67 Million | 86.35 Million | 83.48 Million | 79.97 Million | 63.5 Million |
Total Debt | 23.17 Thousand | 23.17 Thousand | 265.95 Thousand | 266.93 Thousand | 272 Thousand | 493.29 Thousand |
Net Debt | -1.05 Billion | -1.05 Billion | -1.02 Billion | -988.66 Million | -926.62 Million | -771.15 Million |
2130
6086
4370
INAI
600228
1294