JPY 302.0
(-0.33%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 1.96 Billion | 2.2 Billion | 2.64 Billion | 1.77 Billion | 1.64 Billion | 973 Million |
Total Current Assets | 1.6 Billion | 1.54 Billion | 2.03 Billion | 1.28 Billion | 1.26 Billion | 736 Million |
Cash And Short Term Investments | 1.35 Billion | 1.26 Billion | 1.63 Billion | 1.08 Billion | 1.07 Billion | 552 Million |
Cash and Cash Equivalents | 1.35 Billion | 1.26 Billion | 1.63 Billion | 1.08 Billion | 1.07 Billion | 552 Million |
Short Term Investments | - | - | -6.05 Million | -16.06 Million | -1.83 Million | - |
Net Receivables | 180.64 Million | 223.86 Million | 344.63 Million | 192.71 Million | 180.12 Million | 150 Million |
Inventory | 7.17 Million | 4.27 Million | 31.41 Million | 2.65 Million | 719 Thousand | 1 Million |
Other Current Assets | 17.51 Million | 47.35 Million | 22.78 Million | 6.37 Million | 6.12 Million | 33 Million |
Total Non-Current Assets | 360.82 Million | 661.98 Million | 618.02 Million | 492.38 Million | 379.49 Million | 237 Million |
Net PPE | 7.52 Million | 63.74 Million | 56.63 Million | 31.27 Million | 30.11 Million | 17 Million |
Good Will And Intangible Assets | 308.32 Million | 589.99 Million | 545.46 Million | 454.3 Million | 341.73 Million | 203 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 589.99 Million | 545.46 Million | 454.3 Million | 341.73 Million | 203 Million |
Long-Term Investments | - | 44 Million | 6.99 Million | 17 Million | 2.77 Million | 15 Million |
Tax Assets | - | -44 Million | 7.85 Million | -17 Million | 4.67 Million | - |
Other Non Current Assets | 44.97 Million | 8.25 Million | 1.07 Million | 6.81 Million | 196 Thousand | 2 Million |
Other Assets | - | 1000.00 | 4000.00 | 2000.00 | 4000.00 | - |
Total Liabilities | 721.47 Million | 262.55 Million | 459.7 Million | 392.52 Million | 393.24 Million | 79.11 Million |
Total Current Liabilities | 409.4 Million | 247.86 Million | 459.7 Million | 282.37 Million | 277.57 Million | 162 Million |
Account Payables | 49.74 Million | 23.39 Million | 32.25 Million | 17.07 Million | 25.56 Million | 15 Million |
Tax Payables | - | 14.07 Million | 99.89 Million | 32.94 Million | 35.64 Million | 385 Thousand |
Short Term Debt | 66.67 Million | -70.55 Million | 100 Million | 47.96 Million | 53.66 Million | 14 Million |
Deferred Revenue | 103.31 Million | 70.55 Million | 317.15 Million | 208.63 Million | 190.15 Million | 39.29 Million |
Other Current Liabilities | 189.67 Million | 224.46 Million | 10.3 Million | 8.69 Million | 8.19 Million | 93.7 Million |
Total Non Current Liabilities | 312.06 Million | 14.69 Million | 2000.00 | 110.14 Million | 115.67 Million | 79.11 Million |
Long-Term Debt | 305.54 Million | - | - | 100 Million | 107.96 Million | 61.63 Million |
Deferred Revenue Non Current | 3.34 Million | 5.45 Million | - | 6.5 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 1000.00 | 2000.00 | 2000.00 | 7.7 Million | -79.11 Million |
Other Liabilities | - | - | - | - | - | -162 Million |
Total Equity | 1.24 Billion | 1.94 Billion | 2.18 Billion | 1.38 Billion | 1.25 Billion | 723 Million |
Stock Holders Equity | 1.24 Billion | 1.94 Billion | 2.18 Billion | 1.38 Billion | 1.25 Billion | 723 Million |
Common Stock | 438.82 Million | 438.82 Million | 428.57 Million | 90 Million | 90 Million | 90 Million |
Retained Earnings | -555.92 Million | 182.98 Million | 365.29 Million | 238.89 Million | 105.35 Million | -116 Million |
Accumulated other comprehensive income | 924 Thousand | 3 Million | 2 Million | 1 Million | 58.57 Million | 30.84 Million |
Common Stock Equity | 1.24 Billion | 1.94 Billion | 2.18 Billion | 1.38 Billion | 1.25 Billion | 723 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | 44 Million | 940 Thousand | 940 Thousand | 940 Thousand | 15 Million |
Total Debt | 372.22 Million | - | 100 Million | 147.96 Million | 161.63 Million | 75 Million |
Net Debt | -980.76 Million | -1.26 Billion | -1.53 Billion | -935.48 Million | -916.65 Million | -477 Million |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 1.96 Billion | 2.38 Billion | 2.29 Billion | 2.38 Billion | 2.2 Billion | 2.2 Billion |
Total Current Assets | 1.6 Billion | 1.66 Billion | 1.6 Billion | 1.7 Billion | 1.54 Billion | 1.54 Billion |
Cash And Short Term Investments | 1.35 Billion | 1.44 Billion | 1.28 Billion | 1.39 Billion | 1.26 Billion | 1.26 Billion |
Cash and Cash Equivalents | 1.35 Billion | 1.44 Billion | 1.28 Billion | 1.39 Billion | 1.26 Billion | 1.26 Billion |
Short Term Investments | - | 677 Thousand | 196 Thousand | 74 Thousand | - | - |
Net Receivables | 180.64 Million | 165.63 Million | 305.43 Million | 284.4 Million | 223.86 Million | 223.86 Million |
Inventory | 7.17 Million | 4.38 Million | 8.06 Million | 7.67 Million | 4.27 Million | 4.27 Million |
Other Current Assets | 17.51 Million | 52.48 Million | 6.2 Million | 19.29 Million | 47.35 Million | 47.35 Million |
Total Non-Current Assets | 360.82 Million | 713.52 Million | 686.26 Million | 672.37 Million | 661.98 Million | 661.98 Million |
Net PPE | 7.52 Million | 19.98 Million | 22.71 Million | 23.81 Million | 63.74 Million | 63.74 Million |
Good Will And Intangible Assets | 308.32 Million | 644.19 Million | 618.2 Million | 598.82 Million | 589.99 Million | 589.99 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 644.19 Million | 618.2 Million | 598.82 Million | 589.99 Million | 589.99 Million |
Long-Term Investments | - | 48 Million | 44 Million | 48 Million | 44 Million | 44 Million |
Tax Assets | - | -47.8 Million | -44 Million | -48 Million | -44 Million | -44 Million |
Other Non Current Assets | 44.97 Million | 49.14 Million | 45.35 Million | 49.73 Million | 8.25 Million | 8.25 Million |
Other Assets | - | - | 2000.00 | 3000.00 | 1000.00 | 1000.00 |
Total Liabilities | 721.47 Million | 685.04 Million | 535.14 Million | 530.11 Million | 262.55 Million | 262.55 Million |
Total Current Liabilities | 409.4 Million | 354.26 Million | 224.53 Million | 217.46 Million | 247.86 Million | 247.86 Million |
Account Payables | 49.74 Million | 25.32 Million | 34.49 Million | 22.49 Million | 23.39 Million | 23.39 Million |
Tax Payables | - | 2.74 Million | 13.67 Million | 13.12 Million | 14.07 Million | 14.07 Million |
Short Term Debt | 66.67 Million | 66.67 Million | -13.59 Million | -48.34 Million | -70.55 Million | -70.55 Million |
Deferred Revenue | 103.31 Million | 127.48 Million | 13.59 Million | 48.34 Million | 70.55 Million | 70.55 Million |
Other Current Liabilities | 189.67 Million | 134.77 Million | 190.03 Million | 194.97 Million | 224.46 Million | 224.46 Million |
Total Non Current Liabilities | 312.06 Million | 330.77 Million | 310.6 Million | 312.65 Million | 14.69 Million | 14.69 Million |
Long-Term Debt | 305.54 Million | 322.21 Million | 300 Million | 300 Million | - | - |
Deferred Revenue Non Current | 3.34 Million | 3.87 Million | 4.4 Million | 4.92 Million | 5.45 Million | 5.45 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | -1000.00 | 2000.00 | 1000.00 | 1000.00 |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.24 Billion | 1.69 Billion | 1.75 Billion | 1.85 Billion | 1.94 Billion | 1.94 Billion |
Stock Holders Equity | 1.24 Billion | 1.69 Billion | 1.75 Billion | 1.85 Billion | 1.94 Billion | 1.94 Billion |
Common Stock | 438.82 Million | 438.82 Million | 438.82 Million | 438.82 Million | 438.82 Million | 438.82 Million |
Retained Earnings | -555.92 Million | -92.41 Million | -18.07 Million | 80.87 Million | 182.98 Million | 182.98 Million |
Accumulated other comprehensive income | 924 Thousand | 1.23 Million | 1 Million | 2 Million | 3 Million | 3 Million |
Common Stock Equity | 1.24 Billion | 1.69 Billion | 1.75 Billion | 1.85 Billion | 1.94 Billion | 1.94 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | 48.67 Million | 44.19 Million | 48.07 Million | 44 Million | 44 Million |
Total Debt | 372.22 Million | 388.88 Million | 300 Million | 300 Million | - | - |
Net Debt | -980.76 Million | -1.05 Billion | -986.47 Million | -1.09 Billion | -1.26 Billion | -1.26 Billion |
600130
SSBK
600605
CORBF
2130
6086