IDR 107.0
(-15.75%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1258 Billion | 1438.86 Billion | 1436.96 Billion | 1028.91 Billion | 1216.13 Billion | 1130.29 Billion |
Cost of Revenue | 1147.4 Billion | 1374.49 Billion | 1271.23 Billion | 916.8 Billion | 1073.91 Billion | 947.04 Billion |
Gross Profit | 110.6 Billion | 64.37 Billion | 165.72 Billion | 112.1 Billion | 142.22 Billion | 183.25 Billion |
Operating Expenses | 78.41 Billion | 93.61 Billion | 85.3 Billion | 53.41 Billion | 100.82 Billion | 94.4 Billion |
Selling, General and Administrative Expenses | 83.64 Billion | 34.45 Billion | 34.86 Billion | 33.74 Billion | 28.18 Billion | 27.08 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -5.22 Billion | 59.15 Billion | 50.43 Billion | 19.66 Billion | 72.63 Billion | -2.06 Billion |
Cost and Expenses | 1228.52 Billion | 1468.1 Billion | 1356.54 Billion | 970.22 Billion | 1174.74 Billion | 1041.44 Billion |
Operating Income | 29.76 Billion | -29.23 Billion | 88.54 Billion | 68.47 Billion | 68.87 Billion | 93.16 Billion |
Interest Expense | 69.93 Billion | 59.73 Billion | 56.07 Billion | 42.75 Billion | 37.96 Billion | 35.98 Billion |
Income Tax Expense | 16.51 Billion | 15.88 Billion | 28.4 Billion | 22.23 Billion | 14.55 Billion | 24.29 Billion |
Earnings before Tax | -41.32 Billion | -98.07 Billion | 32.72 Billion | 26.22 Billion | 48.11 Billion | 64.75 Billion |
Net Income | -57.83 Billion | -113.95 Billion | 4.31 Billion | 3.99 Billion | 33.55 Billion | 40.46 Billion |
Earnings Per Share Basic | -91.28 | -179.85 | 6.82 | 6.30 | 52.96 | 63.86 |
Earnings Per Share Diluted | -91.28 | -179.85 | 6.82 | 6.30 | 52.96 | 63.86 |
Weighted Average Shares Outstanding | 633.6 Million | 633.6 Million | 633.6 Million | 633.6 Million | 633.6 Million | 633.6 Million |
Weighted Average Shares Outstanding (Diluted) | 633.6 Million | 633.6 Million | 633.6 Million | 633.6 Million | 633.6 Million | 633.6 Million |
Gross Margin | 0.09 | 0.04 | 0.12 | 0.11 | 0.12 | 0.16 |
EBIT Margin | 0.04 | -0.02 | 0.07 | 0.07 | 0.06 | 0.09 |
Profit Margin | -0.05 | -0.08 | 0.00 | 0.00 | 0.03 | 0.04 |
EBITDA | 45.99 Billion | -18.15 Billion | 110.73 Billion | 87.8 Billion | 103.04 Billion | 101 Billion |
Earnings Before Tax Margin | 0.02 | -0.02 | 0.06 | 0.07 | 0.06 | 0.08 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 264.05 Billion | 259.47 Billion | 302.84 Billion | 307.18 Billion | 1258 Billion | 323.49 Billion |
Cost of Revenue | 245.76 Billion | 245.57 Billion | 273.72 Billion | 272.8 Billion | 1147.4 Billion | 290.34 Billion |
Gross Profit | 18.28 Billion | 13.9 Billion | 29.12 Billion | 34.37 Billion | 110.6 Billion | 33.15 Billion |
Operating Expenses | 18.8 Billion | 16.53 Billion | 22.38 Billion | 15.22 Billion | 80.84 Billion | 23.45 Billion |
Selling, General and Administrative Expenses | 18.8 Billion | 16.53 Billion | 8.67 Billion | 10.9 Billion | - | 8.79 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -754.77 Million | -639.6 Million | -4.32 Billion | -4.78 Billion | -4.31 Billion |
Cost and Expenses | 264.57 Billion | 262.1 Billion | 296.1 Billion | 288.03 Billion | 1228.24 Billion | 313.79 Billion |
Operating Income | -513.65 Million | -2.63 Billion | 6.73 Billion | 19.15 Billion | 29.76 Billion | 9.41 Billion |
Interest Expense | 21.08 Billion | 20.34 Billion | 18.95 Billion | 22.72 Billion | 69.93 Billion | 16.75 Billion |
Income Tax Expense | 2.73 Billion | 1.64 Billion | 4.34 Billion | 6.8 Billion | 16.51 Billion | 3.36 Billion |
Earnings before Tax | -30.3 Billion | -25.09 Billion | -11.27 Billion | -5.44 Billion | -41.32 Billion | -7.56 Billion |
Net Income | -33.04 Billion | -26.74 Billion | -15.62 Billion | -12.25 Billion | -57.83 Billion | -10.92 Billion |
Earnings Per Share Basic | -52.15 | -42.21 | -24.67 | -19.34 | - | -17.25 |
Earnings Per Share Diluted | -52.15 | -42.21 | -24.67 | -19.34 | - | -17.25 |
Weighted Average Shares Outstanding | 633.6 Million | 633.6 Million | 633.6 Million | 633.6 Million | 633.6 Million | 633.6 Million |
Weighted Average Shares Outstanding (Diluted) | 633.6 Million | 633.6 Million | 633.6 Million | 633.6 Million | 633.6 Million | 633.6 Million |
Gross Margin | 0.07 | 0.05 | 0.10 | 0.11 | 0.09 | 0.10 |
EBIT Margin | -0.02 | 0.01 | 0.03 | 0.07 | - | 0.04 |
Profit Margin | -0.13 | -0.10 | -0.05 | -0.04 | -0.05 | -0.03 |
EBITDA | -4.9 Billion | 3.43 Billion | 7.91 Billion | 21.88 Billion | - | 11.96 Billion |
Earnings Before Tax Margin | -0.00 | -0.01 | 0.02 | 0.06 | 0.02 | 0.03 |
600228
1294
CORBF
XSF
600426
META