TWD 89.5
(0.56%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 625.14 Million | 302.51 Million | 240.29 Million | 266.68 Million | 115.86 Million |
Cost of Revenue | 344.28 Million | 175.88 Million | 139.26 Million | 140.35 Million | 70.81 Million |
Gross Profit | 280.85 Million | 126.63 Million | 101.02 Million | 126.32 Million | 45.04 Million |
Operating Expenses | 95.14 Million | 69.19 Million | 62.4 Million | 53.35 Million | 34.5 Million |
Selling, General and Administrative Expenses | 87.78 Million | 61.1 Million | 55.51 Million | 47.98 Million | 28.82 Million |
Research and Development Expenses | 7.36 Million | 8.08 Million | 6.89 Million | 5.36 Million | 5.68 Million |
Other Expenses | - | 2.09 Million | 248 Thousand | -1.69 Million | - |
Cost and Expenses | 439.43 Million | 245.07 Million | 201.67 Million | 193.71 Million | 105.32 Million |
Operating Income | 185.7 Million | 59.8 Million | 38.91 Million | 71.31 Million | 10.54 Million |
Interest Expense | 2.11 Million | 1.47 Million | 1.54 Million | 1.01 Million | 615 Thousand |
Income Tax Expense | 37.03 Million | 11.86 Million | 7.33 Million | 14.3 Million | 1.18 Million |
Earnings before Tax | 184.56 Million | 57.72 Million | 38.41 Million | 69.97 Million | 9.13 Million |
Net Income | 148.11 Million | 47.47 Million | 32.55 Million | 55.76 Million | 7.94 Million |
Earnings Per Share Basic | 5.90 | 2.66 | 2.02 | 4.43 | 0.68 |
Earnings Per Share Diluted | 5.77 | 2.60 | 1.93 | 4.22 | 0.68 |
Weighted Average Shares Outstanding | 25.12 Million | 17.84 Million | 16.12 Million | 12.56 Million | 11.64 Million |
Weighted Average Shares Outstanding (Diluted) | 25.66 Million | 18.23 Million | 16.89 Million | 13.22 Million | 11.76 Million |
Gross Margin | 0.45 | 0.42 | 0.42 | 0.47 | 0.39 |
EBIT Margin | 0.32 | 0.26 | 0.24 | 0.32 | 0.19 |
Profit Margin | 0.24 | 0.16 | 0.14 | 0.21 | 0.07 |
EBITDA | 198.26 Million | 79.12 Million | 58.66 Million | 85.68 Million | 22.17 Million |
Earnings Before Tax Margin | 0.30 | 0.20 | 0.16 | 0.27 | 0.09 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 217.06 Million | 179.88 Million | 625.14 Million | 167.2 Million | 80.1 Million | 302.51 Million |
Cost of Revenue | 126.4 Million | 108.15 Million | 344.28 Million | 92.42 Million | 48.02 Million | 175.88 Million |
Gross Profit | 90.66 Million | 71.72 Million | 280.85 Million | 74.78 Million | 32.07 Million | 126.63 Million |
Operating Expenses | 29.76 Million | 26.37 Million | 95.7 Million | 23.06 Million | 20.88 Million | 69.19 Million |
Selling, General and Administrative Expenses | 27.36 Million | 24.32 Million | - | 20.95 Million | 19.58 Million | - |
Research and Development Expenses | 2.4 Million | 2.04 Million | - | 2.11 Million | 1.29 Million | - |
Other Expenses | 377 Thousand | 476 Thousand | 325 Thousand | 189 Thousand | 130 Thousand | 2.09 Million |
Cost and Expenses | 156.16 Million | 134.52 Million | 439.99 Million | 115.49 Million | 68.91 Million | 245.07 Million |
Operating Income | 61.52 Million | 46.08 Million | 186.12 Million | 52.01 Million | 11.49 Million | 59.8 Million |
Interest Expense | 1.54 Million | 1.63 Million | 2.11 Million | 218 Thousand | 434 Thousand | 1.47 Million |
Income Tax Expense | 13.82 Million | 8.9 Million | 37.03 Million | 10.43 Million | 2.32 Million | 11.86 Million |
Earnings before Tax | 59.98 Million | 44.47 Million | 184.56 Million | 51.93 Million | 11.44 Million | 57.72 Million |
Net Income | 46.21 Million | 35.62 Million | 148.11 Million | 41.72 Million | 9.28 Million | 47.47 Million |
Earnings Per Share Basic | 1.83 | 1.84 | - | 2.16 | 0.48 | - |
Earnings Per Share Diluted | 1.77 | 1.78 | - | 2.16 | 0.48 | - |
Weighted Average Shares Outstanding | 25.25 Million | 19.36 Million | 19.32 Million | 19.32 Million | 19.33 Million | 17.84 Million |
Weighted Average Shares Outstanding (Diluted) | 26.11 Million | 20.01 Million | 19.73 Million | 25.59 Million | 19.33 Million | 18.23 Million |
Gross Margin | 0.42 | 0.40 | 0.45 | 0.45 | 0.40 | 0.42 |
EBIT Margin | 0.32 | 0.30 | - | 0.34 | 0.21 | - |
Profit Margin | 0.21 | 0.20 | 0.24 | 0.25 | 0.12 | 0.16 |
EBITDA | 69.75 Million | 54.11 Million | - | 57.07 Million | 16.54 Million | - |
Earnings Before Tax Margin | 0.28 | 0.26 | 0.30 | 0.31 | 0.14 | 0.20 |
CORBF
2130
6086
META
INAI
600228