USD 0.05
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 162.58 Thousand | 299.67 Thousand | 178.65 Thousand | 78.06 Thousand | 138.9 Thousand | 303.7 Thousand |
Cost of Revenue | 1.14 Million | 155.29 Thousand | 136.94 Thousand | 71.38 Thousand | 148.08 Thousand | 135.25 Thousand |
Gross Profit | -984.15 Thousand | 144.37 Thousand | 41.7 Thousand | 6686.00 | -9177.00 | 168.44 Thousand |
Operating Expenses | 41.37 Thousand | 1.84 Million | 6.3 Million | 2.17 Million | 489.25 Thousand | 2.93 Million |
Selling, General and Administrative Expenses | 1.05 Million | 624.62 Thousand | 4.33 Million | 1.84 Million | 471.47 Thousand | 910.49 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -93.41 Thousand | -188 Thousand | 18.19 Thousand | 191.86 Thousand | -9070.00 |
Cost and Expenses | 1.8 Million | 1.99 Million | 6.43 Million | 2.24 Million | 637.33 Thousand | 3.06 Million |
Operating Income | -1.63 Million | -1.69 Million | -6.26 Million | -2.15 Million | -306.56 Thousand | -2.76 Million |
Interest Expense | - | 396.00 | 6674.00 | 12 Thousand | 16.78 Thousand | 1815.00 |
Income Tax Expense | - | -6466.00 | 6675.00 | 30.19 Thousand | 208.64 Thousand | 1815.00 |
Earnings before Tax | -1.75 Million | -1.74 Million | -6.35 Million | -2.13 Million | -588.09 Thousand | -2.76 Million |
Net Income | -1.75 Million | -1.74 Million | -6.35 Million | -2.13 Million | -588.09 Thousand | -2.76 Million |
Earnings Per Share Basic | -0.01 | -0.02 | -0.06 | -0.03 | -0.01 | -0.05 |
Earnings Per Share Diluted | -0.01 | -0.02 | -0.06 | -0.03 | -0.01 | -0.05 |
Weighted Average Shares Outstanding | 144.81 Million | 113.05 Million | 106.13 Million | 76.28 Million | 62.26 Million | 51.51 Million |
Weighted Average Shares Outstanding (Diluted) | 144.81 Million | 113.05 Million | 106.13 Million | 76.28 Million | 62.26 Million | 51.51 Million |
Gross Margin | -6.05 | 0.48 | 0.23 | 0.09 | -0.07 | 0.55 |
EBIT Margin | -10.78 | -5.66 | -34.98 | -27.33 | -1.99 | -8.97 |
Profit Margin | -10.78 | -5.81 | -35.59 | -27.37 | -4.23 | -9.12 |
EBITDA | -1.75 Million | -1.69 Million | -6.24 Million | -2.1 Million | -540.88 Thousand | -2.72 Million |
Earnings Before Tax Margin | -10.07 | -5.66 | -35.04 | -27.58 | -2.21 | -9.10 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 6112.00 | 12.63 Thousand | 162.58 Thousand | 37.61 Thousand | 42.57 Thousand | 32.28 Thousand |
Cost of Revenue | 128.56 Thousand | 38.61 Thousand | 1.14 Million | 595.77 Thousand | 19.84 Thousand | 26.24 Thousand |
Gross Profit | -122.45 Thousand | -25.98 Thousand | -984.15 Thousand | -558.15 Thousand | 22.73 Thousand | 6044.00 |
Operating Expenses | 237.74 Thousand | 134.79 Thousand | 1.09 Million | 41.05 Thousand | 1.05 Million | 545.48 Thousand |
Selling, General and Administrative Expenses | 237.74 Thousand | 134.79 Thousand | - | 106.07 Thousand | 128.46 Thousand | 130.78 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 227.53 Thousand | - | -41.05 Thousand | -41.05 Thousand | - | - |
Cost and Expenses | 366.31 Thousand | 173.41 Thousand | 2.24 Million | 636.81 Thousand | 1.07 Million | 571.72 Thousand |
Operating Income | -360.2 Thousand | -160.79 Thousand | -2.08 Million | -599.2 Thousand | -1.02 Million | -539.43 Thousand |
Interest Expense | - | - | - | -31.00 | - | - |
Income Tax Expense | -278.62 Thousand | -43.27 Thousand | -74.54 Thousand | 642.08 Thousand | -799.85 Thousand | -3737.00 |
Earnings before Tax | -357.81 Thousand | -184.8 Thousand | -1.75 Million | 274.09 Thousand | -1.02 Million | -444.8 Thousand |
Net Income | -357.81 Thousand | -184.8 Thousand | -1.75 Million | 274.09 Thousand | -1.02 Million | -444.8 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | - | 0.00 | -0.01 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | - | 0.00 | -0.01 | -0.00 |
Weighted Average Shares Outstanding | 160 Million | 160 Million | 144.81 Million | 160 Million | 152.14 Million | 135 Million |
Weighted Average Shares Outstanding (Diluted) | 160 Million | 160 Million | 144.81 Million | 160 Million | 152.14 Million | 135 Million |
Gross Margin | -20.04 | -2.06 | -6.05 | -14.84 | 0.53 | 0.19 |
EBIT Margin | -58.93 | -12.73 | - | -15.93 | -24.14 | -16.71 |
Profit Margin | -58.54 | -14.63 | -10.78 | 7.29 | -24.08 | -13.78 |
EBITDA | -360.2 Thousand | -160.79 Thousand | - | -599.2 Thousand | -1.02 Million | -539.43 Thousand |
Earnings Before Tax Margin | -58.93 | -12.73 | -12.80 | -15.93 | -24.14 | -16.71 |
WWDH
MHSGRMS
XMR
KINV-A
CRML
NPABW