USD 0.05
(1.42%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 1.53 Million | 145.13 Thousand | 1.43 Million | 1.29 Million | 388.41 Thousand | 1.07 Million |
Total Current Assets | 1.53 Million | 145.13 Thousand | 1.43 Million | 1.19 Million | 265.22 Thousand | 803.2 Thousand |
Cash And Short Term Investments | 887.3 Thousand | 119.31 Thousand | 1.3 Million | 803.08 Thousand | 219.22 Thousand | 658.44 Thousand |
Cash and Cash Equivalents | 887.3 Thousand | 119.31 Thousand | 1.3 Million | 803.08 Thousand | 219.22 Thousand | 658.44 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 647.25 Thousand | 25.82 Thousand | 126.68 Thousand | 387.5 Thousand | 45.99 Thousand | 144.76 Thousand |
Inventory | - | - | 1.00 | - | - | - |
Other Current Assets | - | - | -1.00 | - | - | - |
Total Non-Current Assets | - | - | 1.00 | 103.73 Thousand | 123.18 Thousand | 267.46 Thousand |
Net PPE | - | - | - | 103.73 Thousand | 123.18 Thousand | 267.46 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | -103.73 Thousand | -123.18 Thousand | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 230.66 Thousand | 667.47 Thousand | 980.54 Thousand | 554 Thousand | 1.11 Million | 1.18 Million |
Total Current Liabilities | 153.44 Thousand | 594.85 Thousand | 918.89 Thousand | 405.89 Thousand | 952.56 Thousand | 1.18 Million |
Account Payables | 153.44 Thousand | 594.85 Thousand | 918.89 Thousand | 390.92 Thousand | 934.41 Thousand | 1.17 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | 14.97 Thousand | 18.15 Thousand | 5000.00 |
Deferred Revenue | - | - | - | -390.92 Thousand | -934.41 Thousand | -1.17 Million |
Other Current Liabilities | - | - | - | 390.92 Thousand | 934.41 Thousand | 1.17 Million |
Total Non Current Liabilities | 77.21 Thousand | 72.61 Thousand | 61.64 Thousand | 148.1 Thousand | 162.11 Thousand | - |
Long-Term Debt | - | - | - | 92.27 Thousand | 106.06 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 77.21 Thousand | 72.61 Thousand | 61.64 Thousand | 55.83 Thousand | 56.05 Thousand | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.3 Million | -522.34 Thousand | 451.51 Thousand | 740.31 Thousand | -726.27 Thousand | -113.16 Thousand |
Stock Holders Equity | 1.3 Million | -522.34 Thousand | 451.51 Thousand | 740.31 Thousand | -726.27 Thousand | -113.16 Thousand |
Common Stock | 17.02 Million | 14.52 Million | 13.71 Million | 11 Million | 8.52 Million | 8.52 Million |
Retained Earnings | -22.5 Million | -20.75 Million | -19.01 Million | -12.65 Million | -10.52 Million | -9.93 Million |
Accumulated other comprehensive income | 2.16 Million | -151.22 Thousand | -111.28 Thousand | -82 Thousand | -33.39 Thousand | -8377.00 |
Common Stock Equity | 1.3 Million | -522.34 Thousand | 451.51 Thousand | 740.31 Thousand | -726.27 Thousand | -113.16 Thousand |
Capital Lease Obligation | - | - | - | 107.24 Thousand | 119.22 Thousand | - |
Total Investments | - | - | - | - | - | - |
Total Debt | - | - | - | 107.24 Thousand | 124.22 Thousand | 5000.00 |
Net Debt | -887.3 Thousand | -119.31 Thousand | -1.3 Million | -695.83 Thousand | -95 Thousand | -653.44 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 977.56 Thousand | 1.17 Million | 1.53 Million | 1.53 Million | 1.49 Million | 1.61 Million |
Total Current Assets | 977.56 Thousand | 1.17 Million | 1.53 Million | 1.53 Million | 1.49 Million | 1.61 Million |
Cash And Short Term Investments | 265.25 Thousand | 485.2 Thousand | 887.3 Thousand | 887.3 Thousand | 964.37 Thousand | 1.47 Million |
Cash and Cash Equivalents | 265.25 Thousand | 485.2 Thousand | 887.3 Thousand | 887.3 Thousand | 964.37 Thousand | 1.47 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 712.31 Thousand | 685.24 Thousand | 647.25 Thousand | 647.25 Thousand | 529.06 Thousand | 142.63 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | - | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | 408.00 | - |
Net PPE | - | - | - | - | 408.00 | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | -408.00 | - |
Other Assets | - | - | - | - | -816.00 | - |
Total Liabilities | 191.73 Thousand | 207.65 Thousand | 230.66 Thousand | 230.66 Thousand | 393.56 Thousand | 1.55 Million |
Total Current Liabilities | 112.28 Thousand | 128.87 Thousand | 153.44 Thousand | 153.44 Thousand | 314.92 Thousand | 1.47 Million |
Account Payables | 112.28 Thousand | 128.87 Thousand | 153.44 Thousand | 153.44 Thousand | 314.92 Thousand | 1.47 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - | - |
Total Non Current Liabilities | 79.44 Thousand | 78.78 Thousand | 77.21 Thousand | 77.21 Thousand | 78.63 Thousand | 77.28 Thousand |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 79.44 Thousand | 78.78 Thousand | 77.21 Thousand | 77.21 Thousand | 78.63 Thousand | 77.28 Thousand |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 785.83 Thousand | 962.78 Thousand | 1.3 Million | 1.3 Million | 1.09 Million | 61.62 Thousand |
Stock Holders Equity | 785.83 Thousand | 962.78 Thousand | 1.3 Million | 1.3 Million | 1.09 Million | 61.62 Thousand |
Common Stock | 17.02 Million | 17.02 Million | 17.02 Million | 17.02 Million | 17.02 Million | 15.93 Million |
Retained Earnings | -23.05 Million | -22.69 Million | -22.5 Million | -22.5 Million | -22.78 Million | -21.75 Million |
Accumulated other comprehensive income | 2.19 Million | 2.01 Million | 2.16 Million | 2.16 Million | -82.29 Thousand | -145.58 Thousand |
Common Stock Equity | 785.83 Thousand | 962.78 Thousand | 1.3 Million | 1.3 Million | 1.09 Million | 61.62 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | - | - | - | - | - | - |
Net Debt | -265.25 Thousand | -485.2 Thousand | -887.3 Thousand | -887.3 Thousand | -964.37 Thousand | -1.47 Million |
WWDH
MHSGRMS
XMR
KINV-A
CRML
NPABW