XMReality AB (publ) (XMR.ST)
SEK 0.02
(0.0%)
SEK 0.02
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 19.78 Million | 18.8 Million | 21.97 Million | 20.7 Million | 11.92 Million | 10.15 Million |
| Cost of Revenue | 37.59 Million | 22.76 Million | 22.88 Million | 19.62 Million | 15.44 Million | 17.94 Million |
| Gross Profit | -17.81 Million | -3.96 Million | -912.9 Thousand | 1.07 Million | -3.52 Million | -7.79 Million |
| Operating Expenses | 22.8 Million | 32.81 Million | 32.52 Million | 25.69 Million | 23.77 Million | 21.45 Million |
| Selling, General and Administrative Expenses | 17.09 Million | 27.15 Million | 25.04 Million | 1.53 Million | 19.88 Million | 14.84 Million |
| Research and Development Expenses | 5.7 Million | 5.97 Million | 5.23 Million | 4.81 Million | 4 Million | 3.18 Million |
| Other Expenses | 1.52 Million | 5.66 Million | 32.52 Million | 25.69 Million | 3.88 Million | 27.01 Million |
| Cost and Expenses | 50.98 Million | 55.57 Million | 55.41 Million | 45.32 Million | 39.22 Million | 39.4 Million |
| Operating Income | -31.04 Million | -36.74 Million | -33.42 Million | -24.62 Million | -27.29 Million | -29.25 Million |
| Interest Expense | 441.44 Thousand | 2831.00 | 19.9 Thousand | 41.7 Thousand | 64.1 Thousand | 88.4 Thousand |
| Income Tax Expense | - | 2831.00 | 19.9 Thousand | 302.5 Thousand | 35.1 Thousand | 21.3 Thousand |
| Earnings before Tax | -31.29 Million | -36.75 Million | -33.44 Million | -24.92 Million | -27.36 Million | -29.31 Million |
| Net Income | -31.29 Million | -36.75 Million | -33.46 Million | -25.22 Million | -27.39 Million | -29.31 Million |
| Earnings Per Share Basic | -0.20 | -0.47 | -0.47 | -0.46 | -0.79 | -0.85 |
| Earnings Per Share Diluted | -0.20 | -0.47 | -0.47 | -0.46 | -0.79 | -0.85 |
| Weighted Average Shares Outstanding | 157.84 Million | 77.65 Million | 71.51 Million | 54.28 Million | 34.56 Million | 30.37 Million |
| Weighted Average Shares Outstanding (Diluted) | 157.84 Million | 77.65 Million | 71.51 Million | 54.28 Million | 34.56 Million | 30.93 Million |
| Gross Margin | -0.90 | -0.21 | -0.04 | 0.05 | -0.30 | -0.77 |
| EBIT Margin | -1.56 | -1.63 | -1.27 | -0.95 | -1.94 | -2.48 |
| Profit Margin | -1.58 | -1.95 | -1.52 | -1.22 | -2.30 | -2.89 |
| EBITDA | -30.78 Million | -36.66 Million | -33.58 Million | -24.69 Million | -27.11 Million | -28.4 Million |
| Earnings Before Tax Margin | -1.57 | -1.95 | -1.52 | -1.19 | -2.29 | -2.88 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 4.15 Million | 4.08 Million | 4.71 Million | 4.87 Million | 19.78 Million | 4.85 Million |
| Cost of Revenue | 3.78 Million | 12.35 Million | 4.89 Million | 14.36 Million | 45.27 Million | 5.9 Million |
| Gross Profit | 365 Thousand | -8.27 Million | -188 Thousand | -9.48 Million | -25.48 Million | -1.05 Million |
| Operating Expenses | 3.92 Million | 8.2 Million | 3.86 Million | 14.89 Million | 5.7 Million | 4.82 Million |
| Selling, General and Administrative Expenses | - | - | - | 17.17 Million | - | - |
| Research and Development Expenses | - | - | - | 5.7 Million | - | - |
| Other Expenses | 3.92 Million | 8.2 Million | - | - | - | - |
| Cost and Expenses | 7.7 Million | 12.35 Million | 8.75 Million | 14.36 Million | 50.98 Million | 10.72 Million |
| Operating Income | -3.55 Million | -8.27 Million | -4.04 Million | -9.48 Million | -31.19 Million | -5.84 Million |
| Interest Expense | 1.81 Million | 56 Thousand | 231 Thousand | 79.44 Thousand | 441.44 Thousand | 80 Thousand |
| Income Tax Expense | -39 Thousand | - | 2000.00 | 1.49 Million | -3.00 | 1.51 Million |
| Earnings before Tax | -5.36 Million | -8.1 Million | -4.27 Million | -9.36 Million | -31.29 Million | -5.92 Million |
| Net Income | -5.36 Million | -8.1 Million | -4.27 Million | -9.36 Million | -31.29 Million | -5.92 Million |
| Earnings Per Share Basic | -0.02 | -0.05 | -0.03 | -0.06 | - | -0.04 |
| Earnings Per Share Diluted | -0.02 | -0.05 | -0.03 | -0.06 | - | -0.04 |
| Weighted Average Shares Outstanding | 244.78 Million | 157.84 Million | 157.84 Million | 144.28 Million | 90.35 Million | 137.04 Million |
| Weighted Average Shares Outstanding (Diluted) | 244.78 Million | 157.84 Million | 157.84 Million | 144.28 Million | 90.35 Million | 137.04 Million |
| Gross Margin | 0.09 | -2.02 | -0.04 | -1.94 | -1.29 | -0.22 |
| EBIT Margin | -0.47 | -1.65 | -0.54 | -1.63 | - | -0.90 |
| Profit Margin | -1.29 | -1.98 | -0.91 | -1.92 | -1.58 | -1.22 |
| EBITDA | -1.96 Million | -6.73 Million | -2.55 Million | -7.94 Million | - | -4.36 Million |
| Earnings Before Tax Margin | -0.86 | -2.02 | -0.86 | -1.94 | -1.58 | -1.20 |
TAGOF
DIVA
CGG
CNUCF
WWDH
MHSGRMS